| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | -8% |
| Net profit | NOK -12K | -9% |
| Total assets | NOK 27K | -31% |
| Equity | NOK 27K | -31% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 781 | 5 565 | 5 973 | 6 383 | 4 041 | 0 | 2 366 | 1 881 | 3 167 | 2 373 | 2 101 | 20 | 0 | 1 760 | 1 911 | 8 | 0 | 0 |
| Staff expenses | −0 | −530 | −5 087 | −5 319 | −5 800 | −3 572 | 20 | −723 | −480 | −1 619 | −1 100 | −922 | 2 | −1 | −1 263 | −7 | −0 | −0 | −0 |
| EBITDA | 0 | 181 | 393 | 541 | 458 | 344 | −0 | 336 | 79 | −41 | 36 | 21 | −33 | −77 | −2 003 | 1 674 | −7 | −11 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −10 | −11 | −0 | −1 | −34 | −152 | −0 | −0 | −0 |
| EBIT | 0 | 181 | 393 | 541 | 458 | 344 | −0 | 336 | 79 | −49 | 27 | 10 | −33 | −78 | −2 037 | 1 521 | −7 | −11 | −12 |
| Net financials | 0 | 3 | 3 | 6 | 8 | 8 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | −0 | −2 | 289 | 0 | 0 | 0 |
| Profit before tax | 0 | 184 | 396 | 547 | 466 | 352 | 2 | 338 | 79 | −49 | 27 | 10 | −33 | −78 | −2 039 | 1 810 | −7 | −11 | −12 |
| Tax | −0 | 51 | 111 | 153 | 131 | 98 | 0 | 92 | 21 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 133 | 285 | 394 | 336 | 253 | 1 | 246 | 57 | −49 | 27 | 10 | −33 | −78 | −2 039 | 1 810 | −7 | −11 | −12 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 423 | 1 863 | 2 123 | 2 162 | 1 030 | 112 | 798 | 515 | 812 | 698 | 643 | 363 | 406 | 288 | 57 | 50 | 39 | 27 |
| Equity | — | 100 | 186 | 213 | 224 | 103 | 104 | 350 | 408 | 359 | 386 | 396 | 363 | 285 | −1 754 | 56 | 50 | 39 | 27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 323 | 1 676 | 1 910 | 1 938 | 927 | 8 | 448 | 107 | 454 | 313 | 247 | 0 | 121 | 2 042 | 1 | 0 | 0 | 0 |
| Total debt | 0 | 323 | 1 676 | 1 910 | 1 938 | 927 | 8 | 448 | 107 | 454 | 313 | 247 | 0 | 121 | 2 042 | 1 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eruca As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Hove | Chief Executive Officer | 0 companies |
| Olav Stangeland | Chairman | 0 companies |
| Gunnar Bernt Schem Ellingsen | Chairman | 0 companies |