| Revenue | NOK 4,3M | -46% |
| EBITDA | NOK -680K | -246% |
| Net profit | NOK -1,4M | -558% |
| Total assets | NOK 6,3M | +3% |
| Equity | NOK 2,1M | -40% |
| Employees | 9 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 216 | 5 574 | 7 370 | 7 675 | 6 293 | 7 043 | 4 128 | 4 887 | 6 485 | 5 381 | 7 223 | 8 034 | 4 331 |
| Staff expenses | −1 105 | −2 614 | −2 613 | −3 184 | −3 404 | −3 145 | −2 015 | −2 180 | −2 584 | −2 634 | −2 916 | −3 982 | −3 601 |
| EBITDA | −434 | 499 | 345 | 582 | −166 | −666 | 348 | 379 | 513 | 401 | 1 270 | 465 | −680 |
| Depreciation & amort. | −61 | −132 | −121 | −90 | −4 | −0 | −0 | −4 | −5 | −6 | −17 | −17 | −288 |
| EBIT | −495 | 367 | 225 | 492 | −169 | −666 | 348 | 375 | 508 | 395 | 1 252 | 448 | −968 |
| Net financials | −111 | −64 | −16 | −68 | −87 | −38 | −20 | −23 | −35 | −20 | −31 | −58 | −396 |
| Profit before tax | −607 | 303 | 208 | 424 | −256 | −704 | 327 | 352 | 473 | 375 | 1 221 | 390 | −1 364 |
| Tax | −0 | 90 | 65 | 145 | −0 | −0 | −0 | 63 | 126 | 89 | 273 | 87 | 25 |
| Net profit | −607 | 213 | 144 | 278 | −191 | −704 | 327 | 289 | 347 | 286 | 948 | 303 | −1 389 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 040 | 2 570 | 2 622 | 2 298 | 2 722 | 2 968 | 2 506 | 2 960 | 4 209 | 3 651 | 5 206 | 6 082 | 6 258 |
| Equity | −426 | 313 | 456 | 735 | 1 055 | 505 | 1 282 | 1 572 | 1 919 | 2 205 | 3 152 | 3 455 | 2 066 |
| Long-term debt | 0 | 0 | 0 | 0 | 700 | 993 | 477 | 408 | 292 | 166 | 109 | 912 | 5 |
| Short-term debt | 1 466 | 2 257 | 2 166 | 1 563 | 967 | 1 470 | 746 | 981 | 1 999 | 1 280 | 1 944 | 1 714 | 4 187 |
| Total debt | 1 466 | 2 257 | 2 166 | 1 563 | 1 667 | 2 463 | 1 223 | 1 388 | 2 290 | 1 446 | 2 054 | 2 627 | 4 191 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valtun As | Company | 23.0% | 23.0% | 2023 |
| Individual | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Åsmund Holand | Deputy Chairman | 0 companies |
| Eilert Bjerkan | Chairman | 0 companies |
| Ove Taranger Nesbø | Board of Directors | 0 companies |