| Revenue | NOK 46,5M | -3% |
| EBITDA | NOK -971K | +7% |
| Net profit | NOK -2,3M | +19% |
| Total assets | NOK 17,2M | -59% |
| Equity | NOK 8,8M | -21% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 398 | 2 679 | 4 731 | 6 449 | 20 486 | 31 023 | 22 054 | 35 976 | 52 049 | 37 578 | 52 144 | 34 936 | 52 039 | 50 244 | 75 164 | 69 089 | 47 738 | 46 484 |
| Staff expenses | −1 005 | −733 | −1 869 | −1 975 | −2 221 | −3 404 | −3 984 | −3 722 | −5 660 | −4 140 | −5 148 | −4 914 | −5 105 | −4 937 | −4 752 | −4 240 | −5 009 | −3 658 |
| EBITDA | −326 | 214 | 1 625 | 1 794 | 1 238 | 1 389 | −931 | 2 641 | 3 927 | −547 | 8 900 | 387 | 5 265 | 6 689 | 6 332 | 5 890 | −1 049 | −971 |
| Depreciation & amort. | −27 | −27 | −72 | −77 | −92 | −84 | −92 | −92 | −92 | −21 | −16 | −156 | −164 | −164 | −164 | −172 | −0 | −0 |
| EBIT | −353 | 187 | 1 554 | 1 717 | 1 145 | 1 305 | −1 023 | 2 549 | 3 835 | −568 | 8 883 | 230 | 5 101 | 6 524 | 6 168 | 5 718 | −1 049 | −971 |
| Net financials | −185 | −171 | −317 | −303 | −299 | −395 | −266 | −589 | −681 | −91 | −1 169 | −1 380 | −1 059 | −1 790 | −1 624 | −1 384 | −1 857 | −1 371 |
| Profit before tax | −538 | 17 | 1 237 | 1 414 | 846 | 910 | −1 289 | 1 960 | 3 154 | −659 | 7 715 | −1 149 | 4 042 | 4 734 | 4 544 | 4 335 | −2 906 | −2 342 |
| Tax | −184 | −0 | 254 | 532 | 244 | 256 | −1 | 212 | 809 | −0 | 1 621 | −1 | 649 | 1 051 | 1 034 | 978 | −0 | −0 |
| Net profit | −354 | 17 | 983 | 881 | 602 | 654 | −1 289 | 1 748 | 2 345 | −659 | 6 093 | −1 148 | 3 393 | 3 683 | 3 511 | 3 357 | −2 906 | −2 342 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 561 | 2 459 | 6 681 | 10 849 | 17 938 | 14 959 | 15 252 | 25 512 | 10 855 | 25 036 | 35 364 | 44 222 | 21 078 | 56 783 | 49 797 | 37 224 | 41 661 | 17 212 |
| Equity | 262 | 278 | 1 261 | 2 143 | 2 745 | 3 398 | 2 110 | 2 858 | 3 814 | 3 155 | 9 248 | 8 101 | 9 493 | 11 177 | 12 688 | 14 044 | 11 138 | 8 796 |
| Long-term debt | 4 624 | 654 | 0 | 0 | 4 932 | 208 | 5 096 | 16 577 | 958 | 6 282 | 2 | 21 039 | 6 506 | 0 | 0 | 0 | 17 641 | 0 |
| Short-term debt | 1 676 | 1 527 | 4 548 | 4 382 | 10 261 | 11 353 | 8 047 | 6 077 | 6 083 | 15 599 | 25 626 | 15 082 | 5 078 | 45 607 | 37 109 | 23 180 | 12 882 | 8 417 |
| Total debt | 6 300 | 2 181 | 5 420 | 8 707 | 15 193 | 11 561 | 13 142 | 22 654 | 7 041 | 21 880 | 25 628 | 36 121 | 11 585 | 45 607 | 37 109 | 23 180 | 30 523 | 8 417 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Ulmo | Chairman | 0 companies |
| Juliette Marie Krogh Ulmo | Board of Directors | 0 companies |