| Revenue | NOK 4,6M | +0% |
| EBITDA | NOK 4,1M | +1% |
| Net profit | NOK -526K | +43% |
| Total assets | NOK 55,2M | -8% |
| Equity | NOK 7,4M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 4 822 | 7 372 | 7 378 | 7 557 | 7 578 | 7 803 | 7 804 | 7 796 | 6 366 | 2 351 | 4 605 | 4 572 | 4 572 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | −52 | 0 | 4 714 | 7 111 | 7 123 | 7 285 | 7 272 | 7 486 | 7 499 | 7 303 | 5 256 | 154 | 3 870 | 4 027 | 4 059 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −941 | −1 414 | −1 414 | −1 414 | −1 414 | −1 414 | −1 414 | −1 414 | −1 414 | −1 496 | −1 911 | −1 927 | −1 927 |
| EBIT | 0 | 0 | 0 | 0 | −52 | 0 | 3 773 | 5 697 | 5 709 | 5 871 | 5 857 | 6 072 | 6 084 | 5 889 | 3 842 | −1 342 | 1 958 | 2 100 | 2 132 |
| Net financials | 0 | 0 | 0 | 0 | −128 | 0 | −2 279 | −2 252 | −1 711 | −1 529 | −1 523 | −1 552 | −1 721 | −1 368 | −1 219 | −1 877 | −2 993 | −3 294 | −2 806 |
| Profit before tax | 0 | 0 | 0 | 0 | −180 | 0 | 1 493 | 3 445 | 3 998 | 4 342 | 4 334 | 4 520 | 4 364 | 4 521 | 2 622 | −3 219 | −1 035 | −1 194 | −675 |
| Tax | −0 | −0 | −0 | −0 | −49 | −0 | 432 | 930 | 981 | 1 025 | 971 | 962 | 960 | 995 | 577 | −708 | −228 | −263 | −148 |
| Net profit | 0 | 0 | 0 | 0 | −131 | 0 | 1 061 | 2 515 | 3 017 | 3 317 | 3 363 | 3 558 | 3 404 | 3 526 | 2 046 | −2 511 | −807 | −931 | −526 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 9 560 | — | 72 859 | 70 003 | 67 700 | 66 552 | 63 837 | 61 731 | 59 753 | 57 873 | 58 442 | 57 963 | 55 837 | 60 012 | 55 209 |
| Equity | — | — | — | — | 3 691 | — | 4 246 | 4 556 | 4 556 | 4 500 | 4 500 | 4 500 | 4 500 | 7 391 | 7 741 | 5 230 | 4 423 | 7 601 | 7 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 65 000 | 62 413 | 59 431 | 57 247 | 55 004 | 52 708 | 50 452 | 48 167 | 45 856 | 48 348 | 47 885 | 48 844 | 47 548 |
| Short-term debt | 0 | 0 | 0 | 0 | 5 869 | 0 | 3 612 | 3 035 | 3 713 | 4 805 | 4 333 | 4 522 | 4 801 | 2 316 | 4 844 | 4 385 | 3 529 | 3 568 | 303 |
| Total debt | 0 | 0 | 0 | 0 | 5 869 | 0 | 68 612 | 65 448 | 63 144 | 62 052 | 59 337 | 57 231 | 55 253 | 50 483 | 50 700 | 52 733 | 51 414 | 52 411 | 47 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
EB | Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roglog As | Company | 100.0% | 100.0% | 2024 |
K2 Stavanger As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Soppeland | Chief Executive Officer | 0 companies |
| Jon Rasmus Aurdal | Board of Directors | 0 companies |
| Per Åge Hauge | Board of Directors | 0 companies |
| Sigurd Borden Stray | Board of Directors | 0 companies |
| Pål Njærheim | Chairman | 0 companies |
| Gjermund Øren | Board of Directors | 0 companies |
| Egil Bue | Chairman | 0 companies |