| Revenue | NOK 1,7M | -11% |
| EBITDA | NOK 638K | -22% |
| Net profit | NOK 441K | -13% |
| Total assets | NOK 1,8M | -59% |
| Equity | NOK 1M | +70% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 945 | 950 | 974 | 1 043 | 1 067 | 1 159 | 1 288 | 1 267 | 1 314 | 1 409 | 1 449 | 1 538 | 1 706 | 1 394 | 1 882 | 1 667 |
| Staff expenses | −281 | −522 | −523 | −555 | −573 | −712 | −618 | −640 | −668 | −693 | −741 | −758 | −776 | −797 | −806 | −868 | −889 |
| EBITDA | 182 | 220 | 213 | −289 | −83 | 154 | 344 | 433 | 411 | 452 | 463 | 531 | 597 | 685 | 339 | 816 | 638 |
| Depreciation & amort. | −25 | −43 | −59 | −59 | −73 | −63 | −58 | −59 | −63 | −84 | −96 | −110 | −113 | −137 | −129 | −173 | −147 |
| EBIT | 157 | 177 | 154 | −348 | −156 | 90 | 286 | 375 | 348 | 368 | 368 | 420 | 484 | 548 | 210 | 643 | 491 |
| Net financials | 147 | 150 | 111 | −1 895 | 11 286 | 45 | −21 | 5 | 4 | 4 | 3 | 4 | 3 | 3 | 8 | 4 | 75 |
| Profit before tax | 304 | 327 | 265 | −2 243 | 11 130 | 135 | 265 | 380 | 351 | 372 | 371 | 424 | 487 | 551 | 219 | 646 | 566 |
| Tax | −0 | −0 | −0 | −0 | −0 | 47 | 83 | 104 | 87 | 89 | 84 | 93 | 107 | 121 | 48 | 142 | 125 |
| Net profit | 4 885 | 236 | 191 | −2 164 | 11 168 | 88 | 182 | 275 | 264 | 283 | 287 | 331 | 380 | 430 | 171 | 504 | 441 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 767 | 5 817 | 5 936 | 3 792 | 14 255 | 4 071 | 1 776 | 2 025 | 2 248 | 2 110 | 2 431 | 2 814 | 3 238 | 3 698 | 3 812 | 4 421 | 1 823 |
| Equity | 5 364 | 5 600 | 791 | −1 374 | 1 426 | 1 314 | 1 496 | 1 771 | 1 536 | 1 640 | 1 885 | 2 174 | 2 526 | 2 933 | 3 087 | 600 | 1 019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 16 | 28 | 25 | 27 | 36 | 15 | 44 | 29 |
| Short-term debt | 11 403 | 217 | 5 145 | 5 166 | 12 829 | 2 757 | 280 | 254 | 695 | 455 | 518 | 615 | 685 | 730 | 710 | 3 777 | 775 |
| Total debt | 11 403 | 217 | 5 145 | 5 166 | 12 829 | 2 757 | 280 | 254 | 713 | 470 | 546 | 640 | 712 | 765 | 725 | 3 821 | 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ski Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vilde Falck-Ytter | Deputy Member | 0 companies |
| Vidar Svendby | Chairman | 0 companies |
| Sivert Falck-Ytter Dæhlie | Board of Directors | 0 companies |
| Bjørn Erlend Dæhlie | Board of Directors | 0 companies |