| Revenue | NOK 6,5M | +10% |
| EBITDA | NOK 5,2M | +8% |
| Net profit | NOK 2,6M | +11% |
| Total assets | NOK 56,7M | +9% |
| Equity | NOK 16,5M | +19% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 235 | 5 237 | 5 263 | 5 402 | 5 406 | 5 553 | 5 569 | 5 781 | 5 780 | 5 852 | 5 852 | 6 088 | 5 658 | 5 937 | 5 937 | 6 525 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 4 527 | 4 626 | 4 576 | 4 740 | 4 699 | 4 669 | 4 740 | 4 534 | 4 949 | 4 836 | 4 900 | 5 033 | 5 051 | 4 702 | 4 794 | 5 169 |
| Depreciation & amort. | −0 | −0 | −511 | −499 | −499 | −499 | −499 | −499 | −499 | −498 | −498 | −487 | −495 | −499 | −499 | −499 | −499 | −499 |
| EBIT | 0 | 0 | 4 015 | 4 127 | 4 078 | 4 241 | 4 200 | 4 171 | 4 242 | 4 036 | 4 451 | 4 349 | 4 405 | 4 534 | 4 552 | 4 203 | 4 295 | 4 671 |
| Net financials | 0 | 0 | −2 713 | −2 536 | −2 414 | −2 443 | −2 589 | −2 318 | −8 892 | −2 007 | −1 883 | −1 742 | −1 611 | −1 465 | −1 297 | −1 283 | −1 267 | −1 320 |
| Profit before tax | 0 | 0 | 1 302 | 1 591 | 1 663 | 1 798 | 1 612 | 1 853 | −4 650 | 2 030 | 2 568 | 2 608 | 2 794 | 3 069 | 3 255 | 2 921 | 3 028 | 3 351 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 370 | 500 | −1 362 | 434 | 517 | 475 | 615 | 675 | 716 | 643 | 666 | 737 |
| Net profit | 0 | 0 | 937 | 1 147 | 1 200 | 1 295 | 1 241 | 1 353 | −3 288 | 1 596 | 2 051 | 2 133 | 2 180 | 2 394 | 2 539 | 2 278 | 2 362 | 2 613 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 59 186 | 59 160 | 59 116 | 58 822 | 58 574 | 58 604 | 56 154 | 54 622 | 54 081 | 52 484 | 52 179 | 51 734 | 52 537 | 50 427 | 52 224 | 56 666 |
| Equity | — | — | 1 154 | 2 301 | 3 501 | 4 796 | 6 037 | 7 390 | 4 101 | 5 697 | 7 748 | 9 881 | 12 061 | 12 933 | 13 286 | 13 589 | 13 848 | 16 461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 53 617 | 51 988 | 50 488 | 51 809 | 1 760 | 2 278 | 42 356 | 39 985 | 36 797 | 36 193 | 34 261 | 35 602 | 36 983 |
| Short-term debt | 0 | 0 | 625 | 609 | 501 | 409 | 549 | 727 | 243 | 47 165 | 44 055 | 247 | 133 | 2 004 | 3 058 | 2 576 | 2 774 | 3 222 |
| Total debt | 0 | 0 | 58 031 | 56 859 | 55 615 | 54 027 | 52 537 | 51 215 | 52 052 | 48 925 | 46 332 | 42 603 | 40 118 | 38 800 | 39 251 | 36 838 | 38 376 | 40 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hgf Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Frederik Magnus Steenbuch | Chairman | 0 companies |
| Nils Garaas | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Erling Rytter | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |