| Revenue | NOK 48,3M | +19% |
| EBITDA | NOK 3,2M | +50% |
| Net profit | NOK 2,3M | +56% |
| Total assets | NOK 12,9M | +21% |
| Equity | NOK 984K | +50% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 799 | 36 314 | 35 653 | 40 658 | 48 324 |
| Staff expenses | −11 769 | −13 865 | −14 704 | −17 115 | −20 695 |
| EBITDA | 1 373 | 2 801 | 2 446 | 2 107 | 3 166 |
| Depreciation & amort. | −60 | −60 | −60 | −90 | −154 |
| EBIT | 1 312 | 2 741 | 2 386 | 2 017 | 3 012 |
| Net financials | −12 | −5 | −38 | −65 | 14 |
| Profit before tax | 1 300 | 2 736 | 2 348 | 1 952 | 3 027 |
| Tax | 299 | 615 | 536 | 461 | 697 |
| Net profit | 1 001 | 2 122 | 1 812 | 1 491 | 2 329 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 327 | 8 753 | 9 609 | 10 628 | 12 884 |
| Equity | 651 | 651 | 664 | 654 | 984 |
| Long-term debt | 0 | 0 | 0 | 564 | 0 |
| Short-term debt | 6 676 | 8 102 | 8 945 | 9 410 | 11 900 |
| Total debt | 6 676 | 8 102 | 8 945 | 9 974 | 11 900 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AS Deputy Member | Deputy Member | 2004 |
ES Chief Executive Officer | Chief Executive Officer | 2004 |
JI Deputy Member | Deputy Member | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Sand Schei | Deputy Member | 0 companies |
| Einar Schei | Chief Executive Officer | 0 companies |
| Jan Ivar Kulsrud | Deputy Member | 0 companies |
| Eivind Kulsrud | Chairman | 0 companies |