| Revenue | NOK 2,9M | -8% |
| EBITDA | NOK 1M | -6% |
| Net profit | NOK -5,4M | -69% |
| Total assets | NOK 33,3M | +3% |
| Equity | NOK 162K | +42% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 690 | 1 721 | 1 867 | 1 480 | 1 509 | 3 134 | 0 | 0 | 0 | 300 | 311 | 4 512 | 3 113 | 2 850 |
| Staff expenses | −81 | −0 | −86 | −103 | −86 | 103 | −0 | −0 | −0 | −0 | −0 | −11 | −0 | −0 |
| EBITDA | 979 | 1 075 | 1 149 | 881 | 1 070 | 2 818 | −167 | −114 | −119 | 217 | −1 666 | 2 562 | 1 102 | 1 035 |
| Depreciation & amort. | −238 | −238 | −238 | −238 | −238 | −79 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 741 | 837 | 911 | 644 | 832 | 2 739 | −167 | −114 | −119 | 217 | −1 666 | 2 562 | 1 102 | 1 035 |
| Net financials | −776 | −672 | −111 | 14 333 | 26 721 | −303 | −5 331 | 3 | 86 | 9 | 2 916 | 6 300 | −3 405 | −6 328 |
| Profit before tax | −35 | 165 | 800 | 14 977 | 27 553 | 2 436 | −5 498 | −111 | −33 | 226 | 1 251 | 8 862 | −2 303 | −5 293 |
| Tax | −11 | 45 | 60 | 77 | 326 | 604 | −24 | −10 | −7 | 50 | 275 | 1 950 | 905 | 131 |
| Net profit | −24 | 119 | 740 | 14 900 | 27 227 | 1 831 | −5 474 | −100 | −26 | 176 | 975 | 6 912 | −3 208 | −5 425 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 357 | 63 596 | 69 346 | 85 549 | 59 371 | 33 798 | 7 885 | 7 041 | 6 450 | 10 226 | 19 645 | 35 178 | 32 374 | 33 298 |
| Equity | 26 140 | 26 259 | 26 999 | 41 899 | 30 126 | 31 957 | 6 483 | 6 383 | 1 000 | 1 000 | 1 975 | 1 979 | 114 | 162 |
| Long-term debt | 30 826 | 32 657 | 38 741 | 40 107 | 11 147 | 1 386 | 1 267 | 518 | 0 | 9 000 | 15 300 | 23 900 | 27 922 | 28 426 |
| Short-term debt | 4 391 | 4 680 | 3 606 | 3 542 | 18 098 | 455 | 134 | 140 | 5 450 | 226 | 2 369 | 9 299 | 4 339 | 4 710 |
| Total debt | 35 217 | 37 337 | 42 347 | 43 650 | 29 245 | 1 841 | 1 401 | 658 | 5 450 | 9 226 | 17 669 | 33 199 | 32 261 | 33 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gec Holding As | Company | 90.1% | 90.1% | 2024 |
Prewa As | Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Restad | Chief Executive Officer | 0 companies |
| Håvard Johansen | Chief Executive Officer | 0 companies |
| Geirr Emil Carlsen | Chairman | 0 companies |