| Revenue | NOK 0 | — |
| EBITDA | NOK -191K | +8% |
| Net profit | NOK 19,6M | +214% |
| Total assets | NOK 109,4M | +29% |
| Equity | NOK 101,1M | +24% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 994 | 13 520 | 12 661 | 4 670 | 5 610 | 583 | 2 834 | 735 | 1 450 | 282 | 3 | 1 994 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 399 | −1 788 | −1 262 | −1 779 | −1 586 | −1 076 | −653 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 836 | 9 848 | 9 445 | 51 | 2 764 | −2 229 | 1 411 | −821 | −223 | −144 | −260 | 1 223 | −70 | −52 | −67 | −207 | −191 |
| Depreciation & amort. | −371 | −172 | −402 | −200 | −226 | −280 | −211 | −124 | −139 | −99 | −23 | −0 | −0 | −0 | −49 | 49 | −0 |
| EBIT | 465 | 9 676 | 9 043 | −150 | 2 538 | −2 510 | 1 200 | −945 | −362 | −243 | −283 | 1 223 | −70 | −52 | −116 | −158 | −191 |
| Net financials | −644 | −1 062 | −678 | −629 | −902 | 530 | −261 | 3 823 | 1 818 | 3 774 | −59 | 4 684 | −4 530 | 41 971 | 24 017 | 6 830 | 20 214 |
| Profit before tax | −178 | 8 614 | 8 365 | −779 | 1 636 | −1 979 | 939 | 2 878 | 1 456 | 3 530 | −342 | 5 907 | −4 601 | 41 919 | 23 900 | 6 672 | 20 023 |
| Tax | −0 | 2 619 | 2 009 | −210 | 458 | −683 | 254 | 251 | −313 | −97 | −138 | 419 | 40 | 2 580 | 309 | 450 | 465 |
| Net profit | −178 | 5 994 | 6 357 | −569 | 1 178 | −1 296 | 686 | 2 627 | 1 770 | 3 627 | −204 | 5 489 | −4 641 | 39 338 | 23 591 | 6 222 | 19 558 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 973 | 24 065 | 35 261 | 40 980 | 47 288 | 39 675 | 43 258 | 50 486 | 41 212 | 34 526 | 28 107 | 34 627 | 16 857 | 59 887 | 76 829 | 84 920 | 109 448 |
| Equity | 4 202 | 10 197 | 16 303 | 14 734 | 15 913 | 14 617 | 15 102 | 17 730 | 19 464 | 20 591 | 14 547 | 20 036 | 15 395 | 51 733 | 75 325 | 81 546 | 101 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 924 | 24 378 | 27 239 | 30 275 | 20 957 | 13 683 | 13 308 | 9 269 | 1 156 | 941 | 761 | 605 | 493 |
| Short-term debt | 3 496 | 2 684 | 844 | 847 | 451 | 680 | 917 | 2 482 | 791 | 252 | 252 | 5 322 | 307 | 7 213 | 743 | 2 769 | 7 850 |
| Total debt | 10 770 | 13 868 | 18 958 | 26 245 | 31 375 | 25 058 | 28 156 | 32 756 | 21 748 | 13 935 | 13 560 | 14 591 | 1 462 | 8 154 | 1 505 | 3 374 | 8 343 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Claussen | Chairman | 0 companies |
| Solveig Dahl Claussen | Board of Directors | 0 companies |