| Revenue | NOK 5,5M | -5% |
| EBITDA | NOK 213K | +33% |
| Net profit | NOK 119K | +38% |
| Total assets | NOK 1,1M | +4% |
| Equity | NOK 313K | +52% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 982 | 4 454 | 4 862 | 5 805 | 5 531 |
| Staff expenses | −2 331 | −2 043 | −1 971 | −2 180 | −2 220 |
| EBITDA | −77 | −391 | −22 | 160 | 213 |
| Depreciation & amort. | −43 | −47 | −47 | −57 | −72 |
| EBIT | −120 | −438 | −69 | 104 | 140 |
| Net financials | −5 | 388 | −104 | 6 | 12 |
| Profit before tax | −126 | −50 | −172 | 110 | 153 |
| Tax | −28 | −11 | −38 | 24 | 34 |
| Net profit | −98 | −39 | −134 | 86 | 119 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 155 | 997 | 1 170 | 1 091 | 1 139 |
| Equity | 115 | 76 | 119 | 205 | 313 |
| Long-term debt | 217 | 215 | 327 | 10 | 0 |
| Short-term debt | 824 | 706 | 723 | 875 | 824 |
| Total debt | 1 040 | 921 | 1 050 | 886 | 826 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Chief Executive Officer | Chief Executive Officer | 2026 |
ØK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
ES Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
ØR Chief Executive Officer | Chief Executive Officer | 2004 – 2022 |
ØA Deputy Member | Deputy Member | 2004 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lorentz Mikael Fosse Horn | Chief Executive Officer | 0 companies |
| Eva Scheel Idsøe | Chief Executive Officer | 0 companies |
| Ørjan Kjærstad | Chief Executive Officer | 0 companies |
| Øistein Revheim | Chief Executive Officer | 0 companies |
| Øyvind Andreassen | Deputy Member | 0 companies |
| Marius Andre Larsen | Board of Directors | 0 companies |
| Jarand Prestvik Vandvik | Board of Directors | 0 companies |
| Eirik Sundal | Chairman | 0 companies |
| Rune Kenneth Nygård | Board of Directors | 0 companies |