| Revenue | NOK 11,3M | -22% |
| EBITDA | NOK -974K | -429% |
| Net profit | NOK -1,1M | -1133% |
| Total assets | NOK 6,6M | -10% |
| Equity | NOK 3,9M | -22% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 534 | 9 966 | 16 323 | 14 495 | 11 326 |
| Staff expenses | −3 871 | −2 752 | −4 750 | −4 996 | −4 218 |
| EBITDA | −477 | 567 | 658 | 296 | −974 |
| Depreciation & amort. | −255 | −212 | −197 | −161 | −129 |
| EBIT | −732 | 355 | 461 | 135 | −1 103 |
| Net financials | −1 | −5 | −8 | −3 | 9 |
| Profit before tax | −733 | 350 | 453 | 132 | −1 094 |
| Tax | −154 | −0 | 187 | 26 | −0 |
| Net profit | −579 | 350 | 266 | 106 | −1 094 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 078 | 6 081 | 7 562 | 7 332 | 6 630 |
| Equity | 4 259 | 4 609 | 4 875 | 4 981 | 3 887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 820 | 1 472 | 2 687 | 2 351 | 2 743 |
| Total debt | 1 820 | 1 472 | 2 687 | 2 351 | 2 743 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Morten Refsland | Chief Executive Officer | 0 companies |
| Jan Roger Thorsen | Board of Directors | 0 companies |
| Gunnar Anthon Himberg Sørheim | Chairman | 0 companies |