| Revenue | NOK 10,3M | +6% |
| EBITDA | NOK 9,4M | +8% |
| Net profit | NOK 5,1M | +0% |
| Total assets | NOK 46,3M | -4% |
| Equity | NOK 8,4M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 325 | 7 545 | 9 057 | 9 755 | 10 338 |
| Staff expenses | −29 | −0 | −0 | −0 | −0 |
| EBITDA | 5 817 | 2 500 | 7 059 | 8 745 | 9 425 |
| Depreciation & amort. | −690 | −954 | −1 612 | −1 623 | −1 623 |
| EBIT | 5 127 | 1 545 | 5 446 | 7 122 | 7 802 |
| Net financials | −557 | −586 | −1 897 | −540 | −1 220 |
| Profit before tax | 4 571 | 959 | 3 549 | 6 581 | 6 581 |
| Tax | 1 006 | 211 | 781 | 1 448 | 1 448 |
| Net profit | 3 565 | 748 | 2 768 | 5 133 | 5 133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 727 | 49 375 | 47 023 | 48 321 | 46 312 |
| Equity | 7 017 | 7 765 | 8 176 | 8 330 | 8 381 |
| Long-term debt | 43 493 | 41 404 | 35 640 | 31 279 | 29 305 |
| Short-term debt | 3 217 | 206 | 3 207 | 8 712 | 8 626 |
| Total debt | 46 710 | 41 610 | 38 847 | 39 991 | 37 932 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Skridshoel Vilhelmshaugen | Chief Executive Officer | 0 companies |
| Neil Kristian Samuelsen | Chairman | 0 companies |
| Jan Ragnar Herud | Board of Directors | 0 companies |
| Henrik Baardsen | Board of Directors | 0 companies |
| Anders Ombudstvedt | Chairman | 0 companies |
| Mads Mortensen | Board of Directors | 0 companies |