| Revenue | NOK 1,4M | +0% |
| EBITDA | NOK 683K | +27% |
| Net profit | NOK 404K | +68% |
| Total assets | NOK 741K | +25% |
| Equity | NOK -2,6M | +13% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 392 | 429 | 425 | 520 | 630 | 736 | 737 | 1 565 | 1 143 | 1 356 | 1 362 |
| Staff expenses | −0 | 43 | 21 | 66 | 57 | 57 | 57 | 55 | 57 | 57 | 57 | 68 |
| EBITDA | −50 | −105 | 12 | 32 | −18 | 196 | −7 | 203 | −3 715 | 276 | 537 | 683 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −50 | −105 | 12 | 32 | −18 | 196 | −7 | 203 | −3 715 | 276 | 537 | 683 |
| Net financials | 3 | 2 | 1 | 1 | −1 | 1 | 3 | 1 | −133 | −252 | −297 | −279 |
| Profit before tax | −47 | −103 | 13 | 33 | −19 | 197 | −4 | 204 | −3 848 | 25 | 240 | 404 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −47 | −103 | 13 | 33 | −19 | 197 | −4 | 204 | −3 848 | 25 | 240 | 404 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 311 | 247 | 212 | 195 | 406 | 364 | 578 | 2 653 | 647 | 595 | 741 |
| Equity | 14 | −89 | 134 | 167 | 148 | 345 | 341 | 545 | −3 303 | −3 278 | −3 038 | −2 634 |
| Long-term debt | −209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 567 | 3 764 | 3 443 | 3 127 |
| Short-term debt | 59 | 190 | 114 | 46 | 47 | 61 | 23 | 33 | 1 389 | 161 | 189 | 247 |
| Total debt | 59 | 190 | 114 | 46 | 47 | 61 | 23 | 33 | 5 956 | 3 925 | 3 632 | 3 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Contact Person | Contact Person | 2016 | — | — |
KS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Larsen Fjeldberg | Contact Person | 0 companies |
| Kristin Sprauten Sjursen | Deputy Member | 0 companies |
| Torbjørn Buvarp | Board of Directors | 0 companies |
| Kristian Næsgaard | Board of Directors | 0 companies |
| Mats Langmo Karlstrøm | Board of Directors | 0 companies |
| Mats Solstad Langmo Karlstrøm | Chairman | 0 companies |