| Revenue | NOK 1,7M | -50% |
| EBITDA | NOK 838K | -64% |
| Net profit | NOK 636K | -64% |
| Total assets | NOK 10,7M | +3% |
| Equity | NOK 10,3M | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 015 | 1 203 | 1 446 | 1 626 | 1 816 | 1 913 | 1 986 | 1 958 | 2 261 | 2 475 | 2 984 | 2 972 | 2 875 | 2 920 | 3 457 | 3 363 | 1 694 |
| Staff expenses | −0 | −42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −42 | −57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 113 | 329 | 725 | 819 | 1 153 | 1 358 | 1 356 | 1 402 | 1 598 | 1 860 | 2 114 | 2 023 | 2 161 | 2 086 | 2 128 | 2 348 | 838 |
| Depreciation & amort. | −0 | −347 | −379 | −515 | −537 | −570 | −570 | −570 | −575 | −729 | −774 | −244 | −227 | −421 | −338 | −231 | −231 | −225 |
| EBIT | 0 | −234 | −50 | 210 | 281 | 583 | 789 | 786 | 827 | 870 | 1 086 | 1 870 | 1 796 | 1 739 | 1 749 | 1 898 | 2 117 | 613 |
| Net financials | 0 | −419 | −346 | −630 | −607 | −513 | −497 | −396 | −253 | −292 | −290 | −195 | −134 | 24 | 56 | 73 | 139 | 203 |
| Profit before tax | 0 | −653 | −396 | −420 | −326 | 70 | 292 | 390 | 574 | 578 | 797 | 1 675 | 1 662 | 1 764 | 1 805 | 1 971 | 2 256 | 816 |
| Tax | −0 | −123 | −111 | −0 | −0 | −0 | 87 | 175 | 226 | 235 | 292 | −202 | 366 | 389 | 397 | 434 | 496 | 180 |
| Net profit | 0 | −530 | −285 | −420 | −326 | 70 | 204 | 214 | 348 | 343 | 504 | 1 877 | 1 296 | 1 375 | 1 408 | 1 537 | 1 759 | 636 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 508 | 9 163 | 8 523 | 8 810 | 8 202 | 7 749 | 7 302 | 7 252 | 10 168 | 10 107 | 11 617 | 8 855 | 8 500 | 8 218 | 8 400 | 10 357 | 10 712 |
| Equity | — | −260 | −545 | −965 | −1 291 | −1 222 | −1 017 | −803 | −455 | −112 | 393 | 2 269 | 3 566 | 4 941 | 6 348 | 7 886 | 9 645 | 10 281 |
| Long-term debt | 0 | 6 161 | 0 | 0 | 0 | 8 867 | 8 392 | 7 917 | 7 442 | 9 818 | 9 308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 607 | 569 | 674 | 759 | 557 | 374 | 188 | 265 | 463 | 407 | 9 347 | 5 290 | 3 560 | 1 870 | 514 | 712 | 431 |
| Total debt | 0 | 6 768 | 9 708 | 9 488 | 10 101 | 9 424 | 8 766 | 8 105 | 7 706 | 10 280 | 9 714 | 9 347 | 5 290 | 3 560 | 1 870 | 514 | 712 | 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tema Næringsbygg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rolf Zettervall | Chief Executive Officer | 0 companies |
| Reinert Seljeskog | Chairman | 0 companies |
| Stian Strand Molstadkroken | Chairman | 0 companies |