| Revenue | NOK 5,9M | +21% |
| EBITDA | NOK -119K | +47% |
| Net profit | NOK -213K | +36% |
| Total assets | NOK 1,7M | +7% |
| Equity | NOK -983K | +3% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 334 | 9 030 | 8 922 | 8 586 | 8 878 | 8 677 | 8 526 | 8 252 | 6 999 | 6 397 | 5 716 | 5 440 | 5 404 | 4 900 | 4 886 | 4 819 | 5 853 |
| Staff expenses | −3 631 | −3 534 | −3 451 | −3 781 | −4 418 | −4 595 | −4 647 | −4 879 | −4 325 | −3 880 | −3 747 | −3 572 | −3 168 | −3 134 | −2 997 | −2 700 | −3 192 |
| EBITDA | 33 | 1 054 | 1 125 | 632 | 457 | 404 | 137 | −413 | −287 | −407 | −735 | −750 | −425 | −703 | −524 | −223 | −119 |
| Depreciation & amort. | −205 | −220 | −133 | −123 | −163 | −155 | −117 | −115 | −82 | −66 | −66 | −54 | −26 | −22 | −97 | −97 | −89 |
| EBIT | −172 | 834 | 992 | 510 | 294 | 248 | 20 | −528 | −369 | −473 | −801 | −805 | −451 | −725 | −620 | −319 | −208 |
| Net financials | 2 | 13 | 36 | 41 | 53 | 53 | 59 | 45 | 18 | 7 | 14 | 2 | 2 | −2 | −18 | −15 | −4 |
| Profit before tax | −169 | 848 | 1 028 | 551 | 347 | 301 | 78 | −483 | −351 | −466 | −787 | −802 | −449 | −727 | −638 | −334 | −213 |
| Tax | −48 | 237 | 296 | 154 | 97 | 89 | 85 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −122 | 611 | 732 | 396 | 250 | 212 | −7 | −485 | −351 | −466 | −787 | −802 | −449 | −727 | −638 | −334 | −213 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 212 | 2 780 | 3 608 | 3 396 | 3 846 | 4 104 | 4 208 | 3 515 | 3 093 | 2 500 | 2 095 | 1 469 | 1 761 | 1 445 | 1 590 | 1 570 | 1 680 |
| Equity | 929 | 1 540 | 2 043 | 2 440 | 2 690 | 2 902 | 2 895 | 2 410 | 2 059 | 1 593 | 878 | 297 | 73 | −532 | −924 | −1 012 | −983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293 | 293 | 493 | 943 | 1 433 | 1 351 | 1 224 |
| Short-term debt | 1 022 | 1 241 | 1 364 | 956 | 1 156 | 1 203 | 1 313 | 1 105 | 1 034 | 907 | 923 | 878 | 1 195 | 1 034 | 1 081 | 1 231 | 1 439 |
| Total debt | 1 283 | 1 241 | 1 564 | 956 | 1 156 | 1 203 | 1 313 | 1 105 | 1 034 | 907 | 1 217 | 1 172 | 1 689 | 1 977 | 2 514 | 2 582 | 2 663 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Den Gode Baker Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Hazes | Board of Directors | 0 companies |
| Kim Christoffersen | Chairman | 0 companies |