| Revenue | NOK 1,1M | -60% |
| EBITDA | NOK 156K | -69% |
| Net profit | NOK 64K | -78% |
| Total assets | NOK 1,7M | -11% |
| Equity | NOK 1,6M | +4% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 185 | 993 | 1 008 | 1 806 | 2 001 | 2 580 | 2 769 | 2 958 | 3 697 | 4 167 | 4 351 | 3 714 | 2 271 | 2 968 | 2 797 | 1 115 |
| Staff expenses | −687 | −577 | −730 | −1 246 | −1 339 | −1 939 | −1 880 | −1 694 | −2 618 | −3 251 | −3 438 | −2 688 | −1 342 | −1 611 | −1 687 | −221 |
| EBITDA | 165 | 115 | −31 | 16 | 316 | 299 | 506 | 802 | 526 | 268 | 247 | 482 | 410 | 838 | 507 | 156 |
| Depreciation & amort. | −0 | −100 | −0 | 100 | −0 | −0 | −34 | −88 | −29 | −120 | −120 | −60 | −89 | −88 | −127 | −108 |
| EBIT | 165 | 15 | −31 | 116 | 316 | 299 | 472 | 714 | 497 | 148 | 127 | 422 | 321 | 750 | 380 | 49 |
| Net financials | 1 | 10 | 2 | 6 | 7 | 4 | 1 | −19 | 158 | −3 | 2 | 0 | −0 | 4 | 14 | 36 |
| Profit before tax | 166 | 25 | −29 | 115 | 323 | 303 | 473 | 695 | 655 | 145 | 129 | 422 | 321 | 754 | 393 | 85 |
| Tax | 51 | 40 | −0 | −0 | 90 | 83 | 126 | 171 | 127 | 39 | 33 | 107 | 81 | 198 | 99 | 21 |
| Net profit | 115 | −15 | −29 | 115 | 233 | 220 | 347 | 523 | 528 | 106 | 96 | 315 | 240 | 556 | 294 | 64 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 352 | 373 | 543 | 823 | 860 | 1 072 | 1 470 | 1 574 | 1 534 | 1 293 | 1 325 | 1 352 | 2 080 | 1 929 | 1 723 |
| Equity | 223 | 208 | 178 | 179 | 311 | 220 | 369 | 392 | 381 | 487 | 582 | 712 | 952 | 1 508 | 1 552 | 1 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 58 | 90 | 89 | 83 | 112 | 62 | 70 | 62 | 17 |
| Short-term debt | 190 | 144 | 194 | 364 | 512 | 641 | 684 | 1 020 | 1 103 | 958 | 627 | 501 | 338 | 503 | 316 | 90 |
| Total debt | 190 | 144 | 194 | 364 | 512 | 641 | 703 | 1 078 | 1 193 | 1 048 | 710 | 614 | 400 | 573 | 377 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SK Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Dalholt | Chief Executive Officer | 0 companies |
| Stein Kvarekvål | Deputy Member | 0 companies |