| Revenue | NOK 14,5M | -13% |
| EBITDA | NOK -1M | -276% |
| Net profit | NOK -625K | -45% |
| Total assets | NOK 5,6M | -22% |
| Equity | NOK 2,6M | -19% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 221 | 18 963 | 17 941 | 18 833 | 18 612 | 17 123 | 17 683 | 16 700 | 15 757 | 15 436 | 14 102 | 18 470 | 15 863 | 18 002 | 17 374 | 16 549 | 14 459 |
| Staff expenses | −8 108 | −7 421 | −7 202 | −7 403 | −7 338 | −7 694 | −8 005 | −8 506 | −8 213 | −8 461 | −7 844 | −9 726 | −8 411 | −9 565 | −8 998 | −8 537 | −7 666 |
| EBITDA | 772 | 29 | 253 | 637 | 1 072 | 909 | 858 | 10 | −63 | 368 | −954 | 599 | 84 | 1 000 | −117 | −272 | −1 022 |
| Depreciation & amort. | −347 | −386 | −352 | −96 | −115 | −124 | −120 | −31 | −13 | −0 | −0 | −0 | −0 | −32 | −105 | −124 | −133 |
| EBIT | 425 | −357 | −99 | 541 | 957 | 785 | 738 | −21 | −76 | 368 | −954 | 599 | 84 | 967 | −222 | −396 | −1 155 |
| Net financials | 10 | −9 | −14 | 16 | 41 | 38 | 44 | 23 | 11 | 6 | 5 | 15 | 6 | −58 | 235 | −83 | 238 |
| Profit before tax | 435 | −366 | −113 | 557 | 998 | 822 | 782 | 2 | −65 | 374 | −949 | 613 | 90 | 909 | 13 | −479 | −917 |
| Tax | 127 | −101 | −27 | 161 | 289 | 235 | 223 | 12 | −9 | 94 | −26 | −0 | −0 | 174 | 4 | −48 | −291 |
| Net profit | 307 | −264 | −87 | 396 | 709 | 587 | 559 | −10 | −56 | 280 | −923 | 613 | 90 | 735 | 9 | −432 | −625 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 833 | 6 368 | 5 899 | 6 744 | 5 755 | 5 895 | 5 999 | 5 392 | 5 436 | 5 818 | 4 357 | 6 462 | 5 280 | 8 330 | 8 159 | 7 175 | 5 585 |
| Equity | 2 153 | 1 888 | 1 802 | 2 198 | 2 507 | 2 893 | 3 252 | 3 242 | 3 186 | 3 466 | 2 542 | 3 156 | 3 246 | 3 631 | 3 640 | 3 208 | 2 583 |
| Long-term debt | 1 821 | 1 423 | 1 030 | 697 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 1 307 | 1 488 | 1 120 | 880 |
| Short-term debt | 2 860 | 3 057 | 3 067 | 3 850 | 3 248 | 3 002 | 2 747 | 2 150 | 2 250 | 2 326 | 1 815 | 3 307 | 2 034 | 3 393 | 3 031 | 2 847 | 2 122 |
| Total debt | 4 681 | 4 480 | 4 097 | 4 547 | 3 248 | 3 002 | 2 747 | 2 150 | 2 250 | 2 352 | 1 815 | 3 307 | 2 034 | 4 699 | 4 519 | 3 967 | 3 002 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wergeland Grafisk As | Company | 50.0% | 50.0% | 2024 |
Oluf Rasmussen As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kenneth Walmann | Board of Directors | 0 companies |
| Ann-Christin Tjønnås Berget | Board of Directors | 0 companies |
| Frederic Kristoffersen | Board of Directors | 0 companies |
| Bjørn Richard Johansen | Chairman | 0 companies |
| Kjersti Hole Haatveit | Board of Directors | 0 companies |
| Caroline Karlengen Larsen | Board of Directors | 0 companies |
| Dag Oluf Brekke-Rasmussen | Chairman | 0 companies |
| Elin Tangen | Board of Directors | 0 companies |