| Revenue | NOK 6,5M | -30% |
| EBITDA | NOK -736K | -18% |
| Net profit | NOK -877K | +26% |
| Total assets | NOK 2M | -8% |
| Equity | NOK -3,1M | -39% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 698 | 13 550 | 12 914 | 13 737 | 13 771 | 15 023 | 17 541 | 23 724 | 18 994 | 16 149 | 15 634 | 9 359 | 6 542 |
| Staff expenses | −3 499 | −4 007 | −4 272 | −4 898 | −4 794 | −5 095 | −5 622 | −7 346 | −6 107 | −5 797 | −6 180 | −3 984 | −2 798 |
| EBITDA | 168 | 1 068 | 298 | 512 | −473 | −498 | 407 | 2 171 | 1 238 | 835 | −1 730 | −621 | −736 |
| Depreciation & amort. | −249 | −231 | −101 | −105 | −114 | −103 | −220 | −548 | −563 | −589 | −593 | −497 | −132 |
| EBIT | −82 | 838 | 197 | 407 | −587 | −602 | 186 | 1 624 | 675 | 246 | −2 322 | −1 117 | −867 |
| Net financials | −33 | 1 | −11 | 18 | −38 | −60 | −262 | −423 | −41 | −40 | −29 | −62 | −9 |
| Profit before tax | −114 | 839 | 186 | 425 | −625 | −661 | −76 | 1 201 | 634 | 206 | −2 351 | −1 179 | −877 |
| Tax | −0 | −0 | 29 | 119 | −43 | −0 | −0 | −0 | 84 | 45 | −56 | −0 | −0 |
| Net profit | −114 | 839 | 156 | 306 | −582 | −661 | −76 | 1 201 | 550 | 161 | −2 295 | −1 179 | −877 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 548 | 2 524 | 2 431 | 2 857 | 1 889 | 3 450 | 6 261 | 5 854 | 5 938 | 5 826 | 3 675 | 2 202 | 2 026 |
| Equity | 19 | 630 | 586 | 632 | 50 | −612 | −688 | 513 | 1 063 | 1 225 | −1 070 | −2 249 | −3 126 |
| Long-term debt | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 60 | 56 | 0 | 0 | 0 |
| Short-term debt | 1 529 | 1 895 | 1 825 | 2 182 | 1 840 | 4 062 | 6 948 | 5 341 | 4 815 | 4 545 | 4 745 | 4 451 | 5 152 |
| Total debt | 1 529 | 1 895 | 1 845 | 2 225 | 1 840 | 4 062 | 6 948 | 5 341 | 4 874 | 4 601 | 4 745 | 4 451 | 5 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2011 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Marit Andresen | Deputy Member | 0 companies |
| Tor Eirik Ellingsen | Chief Executive Officer | 0 companies |
| Olivier Gerard Hautois | Chief Executive Officer | 0 companies |
| Geir Hagbarth Andresen | Board of Directors | 0 companies |