| Revenue | NOK 114K | -94% |
| EBITDA | NOK -1,3M | -496% |
| Net profit | NOK -1,3M | -622% |
| Total assets | NOK 2,9M | -38% |
| Equity | NOK 2,7M | -32% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 860 | 1 009 | 3 462 | 3 516 | 5 121 | 4 671 | 7 270 | 7 727 | 7 943 | 3 464 | 1 658 | 1 212 | 1 121 | 2 104 | 2 002 | 114 |
| Staff expenses | −659 | −0 | −539 | −357 | −451 | −523 | −486 | −717 | −896 | −731 | −376 | −789 | −458 | −692 | −694 | −710 |
| EBITDA | −667 | 327 | 1 470 | 726 | 1 603 | −1 251 | 1 083 | 194 | 1 010 | −673 | 637 | −382 | 210 | 836 | 325 | −1 288 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −116 | −359 | −181 | −72 | −56 | −7 | −7 | −3 | −4 |
| EBIT | −667 | 327 | 1 470 | 726 | 1 603 | −1 251 | 1 083 | 78 | 651 | −854 | 566 | −438 | 203 | 829 | 322 | −1 292 |
| Net financials | −5 | −5 | −9 | −7 | −1 | −23 | −2 | −30 | −14 | −12 | 0 | −8 | −2 | −2 | −7 | −1 |
| Profit before tax | −672 | 323 | 1 461 | 719 | 1 602 | −1 274 | 1 081 | 48 | 637 | −866 | 566 | −445 | 202 | 827 | 315 | −1 293 |
| Tax | −0 | −95 | 414 | 205 | 458 | −0 | −0 | −0 | 214 | −0 | −0 | −0 | −0 | 80 | 67 | −0 |
| Net profit | −672 | 418 | 1 047 | 515 | 1 144 | −1 274 | 1 081 | 48 | 423 | −866 | 566 | −445 | 202 | 747 | 248 | −1 293 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488 | 1 142 | 2 743 | 2 914 | 4 189 | 5 205 | 6 750 | 6 975 | 6 529 | 3 584 | 3 690 | 3 425 | 3 560 | 4 410 | 4 695 | 2 905 |
| Equity | 241 | 659 | 1 706 | 2 220 | 3 364 | 2 090 | 3 171 | 3 219 | 3 556 | 2 690 | 3 256 | 2 810 | 3 012 | 3 759 | 4 007 | 2 713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 383 | 354 | 316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 483 | 1 037 | 693 | 825 | 3 115 | 3 196 | 3 403 | 2 657 | 894 | 434 | 615 | 548 | 651 | 688 | 192 |
| Total debt | 248 | 483 | 1 037 | 693 | 825 | 3 115 | 3 579 | 3 757 | 2 973 | 894 | 434 | 615 | 548 | 651 | 688 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Senepsrud As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rønnaug Schei Alsgård | Deputy Member | 0 companies |
| Thomas Alsgård | Chairman | 0 companies |