| Revenue | NOK 46,5M | -7% |
| EBITDA | NOK -1M | -296% |
| Net profit | NOK -1,2M | -51% |
| Total assets | NOK 12,4M | +12% |
| Equity | NOK 1,8M | +184% |
| Employees | 46 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 478 | 15 483 | 17 108 | 16 988 | 63 844 | 65 197 | 68 094 | 70 071 | 72 427 | 72 357 | 72 338 | 73 393 | 66 301 | 51 009 | 50 807 | 50 123 | 46 516 |
| Staff expenses | −7 450 | −7 254 | −8 408 | −9 274 | −31 255 | −36 635 | −38 387 | −39 261 | −39 368 | −41 650 | −43 246 | −44 877 | −38 069 | −26 853 | −26 857 | −27 560 | −26 320 |
| EBITDA | 1 078 | 2 478 | 1 379 | −43 | 3 096 | 5 397 | 5 331 | 6 201 | 7 530 | 4 044 | 2 990 | 1 919 | 3 485 | −1 114 | 1 279 | −254 | −1 003 |
| Depreciation & amort. | −803 | −1 420 | −897 | −147 | −884 | −956 | −1 140 | −1 295 | −1 519 | −544 | −344 | −420 | −638 | −558 | −508 | −593 | −379 |
| EBIT | 275 | 1 057 | 482 | −190 | 2 211 | 4 440 | 4 190 | 4 906 | 6 011 | 3 500 | 2 646 | 1 498 | 2 847 | −1 672 | 771 | −846 | −1 382 |
| Net financials | 26 | 3 | 5 | 16 | 55 | 117 | −762 | −77 | −107 | −130 | −124 | −511 | −208 | −168 | −171 | −172 | −157 |
| Profit before tax | 301 | 1 060 | 486 | −173 | 2 266 | 4 557 | 3 428 | 4 829 | 5 904 | 3 370 | 2 522 | 987 | 2 639 | −1 841 | 600 | −1 018 | −1 539 |
| Tax | 90 | 454 | 346 | 20 | 644 | 1 431 | 1 155 | 1 336 | 1 519 | 838 | 601 | 291 | 602 | −406 | 141 | −221 | −339 |
| Net profit | 210 | 606 | 141 | −194 | 1 622 | 3 126 | 2 273 | 3 493 | 4 385 | 2 532 | 1 921 | 696 | 2 037 | −1 435 | 459 | −797 | −1 200 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 886 | 14 258 | 12 292 | 4 260 | 20 593 | 21 512 | 21 268 | 21 301 | 23 623 | 19 684 | 21 124 | 22 442 | 20 792 | 15 143 | 10 756 | 11 110 | 12 411 |
| Equity | 2 926 | 2 266 | 2 011 | 268 | 2 473 | 2 350 | 1 521 | 1 720 | 1 255 | 1 317 | 1 544 | 1 655 | 2 132 | 1 091 | 1 266 | 619 | 1 759 |
| Long-term debt | 190 | 150 | 110 | 0 | 0 | 0 | 765 | 1 755 | 1 721 | 1 505 | 1 994 | 3 496 | 2 962 | 2 460 | 1 962 | 2 965 | 3 482 |
| Short-term debt | 4 270 | 4 957 | 4 068 | 3 922 | 18 120 | 19 162 | 18 982 | 17 827 | 20 647 | 16 862 | 17 586 | 17 290 | 15 698 | 11 591 | 7 528 | 7 527 | 7 170 |
| Total debt | 4 460 | 5 107 | 4 178 | 3 992 | 18 120 | 19 162 | 19 747 | 19 582 | 22 368 | 18 367 | 19 580 | 20 787 | 18 660 | 14 052 | 9 490 | 10 492 | 10 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2022 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Auster Salonger As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Andre Auster | Deputy Member | 0 companies |
| Andre Auster | Chief Executive Officer | 0 companies |
| Rina Auster | Chairman | 0 companies |
| Kim Auster | Board of Directors | 0 companies |