| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | -7% |
| Net profit | NOK 2,1M | +15% |
| Total assets | NOK 85,2M | -1% |
| Equity | NOK 84,4M | -1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 683 | 2 258 | 1 949 | 1 823 | 887 | 1 305 | 511 | 147 | 369 | 310 | 6 280 | 17 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −314 | −1 099 | −1 121 | −968 | −1 227 | −709 | −316 | −370 | −518 | −1 030 | −993 | −895 | −922 |
| EBITDA | −50 | −36 | −66 | −74 | 258 | 772 | 50 | 317 | −719 | 228 | −25 | −400 | −962 | −867 | 283 | −1 122 | −1 200 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −6 | −68 | −68 | −68 | −68 | −68 | −68 | −28 | −50 | −119 | −119 | −119 |
| EBIT | −50 | −36 | −66 | −74 | 258 | 766 | −18 | 249 | −787 | 160 | −93 | −468 | −990 | −917 | 164 | −1 241 | −1 319 |
| Net financials | 3 112 | 2 017 | −352 | 2 344 | 14 497 | 2 064 | 19 701 | 1 178 | 12 043 | 5 074 | 1 261 | −614 | 17 990 | 19 570 | 19 091 | 2 166 | 4 187 |
| Profit before tax | 3 062 | 1 981 | −418 | 2 270 | 14 755 | 2 830 | 19 683 | 1 427 | 11 256 | 5 234 | 1 168 | −1 082 | 16 999 | 18 653 | 19 255 | 925 | 2 868 |
| Tax | 0 | 61 | 55 | 41 | 225 | 405 | 327 | 319 | −120 | 131 | 192 | 66 | 41 | 509 | 1 826 | −919 | 748 |
| Net profit | 3 062 | 1 920 | −472 | 2 229 | 14 529 | 2 425 | 19 356 | 1 108 | 11 375 | 5 103 | 976 | −1 148 | 16 958 | 18 144 | 17 429 | 1 844 | 2 120 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 196 | 10 460 | 9 261 | 13 069 | 24 330 | 25 468 | 42 904 | 42 184 | 51 209 | 54 170 | 53 115 | 50 048 | 63 977 | 69 862 | 90 538 | 85 732 | 85 195 |
| Equity | 9 186 | 9 649 | 8 448 | 8 676 | 23 206 | 24 131 | 41 987 | 41 595 | 50 970 | 53 937 | 52 777 | 49 829 | 63 387 | 69 017 | 86 446 | 85 290 | 84 410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 35 | 46 | 47 | 0 | 41 | 34 | 27 | 69 | 555 | 1 052 | 0 | 0 |
| Short-term debt | 10 | 812 | 813 | 4 393 | 1 124 | 1 302 | 871 | 542 | 238 | 191 | 304 | 192 | 522 | 289 | 3 040 | 442 | 785 |
| Total debt | 10 | 812 | 813 | 4 393 | 1 124 | 1 337 | 917 | 589 | 238 | 232 | 338 | 219 | 590 | 845 | 4 092 | 442 | 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2004 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Anders Borgen | Deputy Member | 0 companies |
| Anders Brandt | Chief Executive Officer | 0 companies |