| Revenue | NOK 20,8M | +29% |
| EBITDA | NOK 17,4M | +25% |
| Net profit | NOK 5,5M | +41% |
| Total assets | NOK 78,8M | -9% |
| Equity | NOK 7,7M | -32% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 580 | 15 605 | 14 212 | 16 043 | 20 766 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 792 |
| EBITDA | 14 248 | 13 457 | 10 940 | 13 966 | 17 438 |
| Depreciation & amort. | −3 543 | −2 610 | −3 175 | −4 976 | −6 320 |
| EBIT | 10 705 | 10 846 | 7 766 | 8 990 | 11 118 |
| Net financials | −1 352 | −906 | −1 489 | −3 903 | −4 096 |
| Profit before tax | 9 353 | 9 941 | 6 277 | 5 088 | 7 023 |
| Tax | 2 370 | 1 870 | 1 188 | 1 197 | 1 548 |
| Net profit | 6 983 | 8 070 | 5 088 | 3 891 | 5 475 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 037 | 58 962 | 66 888 | 87 028 | 78 785 |
| Equity | 7 477 | 7 517 | 7 532 | 11 423 | 7 724 |
| Long-term debt | 38 209 | 39 966 | 51 312 | 72 375 | 59 491 |
| Short-term debt | 10 351 | 11 478 | 8 043 | 3 230 | 11 570 |
| Total debt | 48 561 | 51 445 | 59 355 | 75 605 | 71 061 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Rasch | Chief Executive Officer | 0 companies |
| Georg Bjerch | Board of Directors | 0 companies |
| Carl Christian Krefting | Chairman | 0 companies |