| Revenue | NOK 1,4M | +2% |
| EBITDA | NOK 791K | -5% |
| Net profit | NOK -102K | -169% |
| Total assets | NOK 19,3M | -2% |
| Equity | NOK 3,7M | -3% |
| Employees | 1 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 216 | 1 461 | 1 232 | 497 | 492 | 467 | 492 | 456 | 448 | 306 | 805 | 1 330 | 1 358 |
| Staff expenses | −27 | −15 | −15 | −15 | −16 | −15 | −18 | −15 | −17 | −15 | −15 | −15 | −16 |
| EBITDA | 877 | 1 167 | 739 | 290 | 211 | 208 | 276 | 172 | 234 | 58 | 60 | 830 | 791 |
| Depreciation & amort. | −115 | −91 | −61 | −50 | −49 | −48 | −47 | −104 | −104 | −104 | −104 | −0 | −208 |
| EBIT | 762 | 1 075 | 678 | 240 | 162 | 160 | 229 | 68 | 131 | −45 | −44 | 830 | 583 |
| Net financials | −552 | −289 | −175 | −171 | −155 | −162 | −128 | −106 | −92 | −67 | −305 | −639 | −714 |
| Profit before tax | 210 | 786 | 503 | 69 | 7 | −3 | 102 | −38 | 39 | −113 | −349 | 190 | −131 |
| Tax | −0 | 293 | 135 | −10 | −11 | −11 | 14 | −8 | 9 | −25 | −77 | 42 | −28 |
| Net profit | 210 | 493 | 367 | 78 | 17 | 9 | 88 | −30 | 30 | −88 | −272 | 148 | −102 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 096 | 8 013 | 6 370 | 6 350 | 6 250 | 6 294 | 6 247 | 6 140 | 6 142 | 5 901 | 19 897 | 19 720 | 19 348 |
| Equity | 1 705 | 2 290 | 2 658 | 2 558 | 2 432 | 2 333 | 2 247 | 2 135 | 2 037 | 1 949 | 3 650 | 3 798 | 3 696 |
| Long-term debt | 0 | 5 702 | 3 687 | 3 536 | 3 609 | 3 749 | 3 781 | 3 672 | 3 555 | 3 945 | 16 121 | 15 841 | 15 624 |
| Short-term debt | 3 | 21 | 25 | 256 | 209 | 212 | 220 | 333 | 550 | 8 | 125 | 80 | 27 |
| Total debt | 10 391 | 5 723 | 3 712 | 3 792 | 3 818 | 3 960 | 4 000 | 4 005 | 4 105 | 3 953 | 16 247 | 15 922 | 15 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crosten Projects As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Vollset | Deputy Member | 0 companies |
| Svein Lennart Røsten | Chairman | 0 companies |