| Revenue | NOK 26,7M | -4% |
| EBITDA | NOK 17,6M | -1% |
| Net profit | NOK -3,8M | -26% |
| Total assets | NOK 423,5M | -3% |
| Equity | NOK 123,6M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 124 | 30 703 | 31 245 | 31 822 | 32 508 | 19 684 | 20 078 | 20 479 | 16 629 | 14 762 | 14 960 | 7 029 | 17 474 | 24 199 | 27 319 | 27 692 | 26 675 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −29 | −29 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 28 903 | 28 707 | 29 424 | 30 294 | 30 806 | 18 295 | 17 561 | 19 110 | 15 430 | 13 446 | 12 372 | 3 944 | 11 794 | 15 626 | 18 059 | 17 887 | 17 640 |
| Depreciation & amort. | −3 885 | −3 885 | −3 885 | −3 885 | −3 885 | −2 250 | −2 250 | −2 250 | −2 250 | −2 250 | −2 250 | −0 | −4 492 | −6 791 | −6 833 | −6 865 | −6 845 |
| EBIT | 25 018 | 24 822 | 25 540 | 26 409 | 26 921 | 16 045 | 15 311 | 16 860 | 13 180 | 11 196 | 10 122 | 3 944 | 7 302 | 8 835 | 11 226 | 11 022 | 10 795 |
| Net financials | −14 605 | −15 430 | −15 091 | −14 556 | −15 148 | −16 269 | −9 704 | −5 684 | −5 332 | −4 998 | −3 918 | −3 753 | −1 856 | −10 357 | −12 406 | −14 636 | −15 414 |
| Profit before tax | 10 413 | 9 392 | 10 449 | 11 852 | 11 773 | −224 | 5 607 | 11 176 | 7 849 | 6 198 | 6 204 | 191 | 5 446 | −1 522 | −1 180 | −3 614 | −4 620 |
| Tax | 1 959 | 4 866 | 3 161 | 3 560 | 3 548 | 1 829 | 1 540 | 1 033 | 960 | 421 | 299 | 225 | 1 383 | −152 | −77 | −613 | −834 |
| Net profit | 8 454 | 4 527 | 7 288 | 8 292 | 8 225 | −2 053 | 4 066 | 10 143 | 6 889 | 5 777 | 5 905 | −34 | 4 063 | −1 370 | −1 103 | −3 002 | −3 786 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 685 | 402 645 | 402 813 | 405 052 | 391 357 | 334 959 | 228 671 | 235 913 | 225 792 | 220 853 | 217 374 | 345 113 | 461 209 | 450 258 | 446 414 | 437 909 | 423 499 |
| Equity | 87 782 | 90 309 | 97 597 | 96 289 | 104 514 | 68 360 | 66 426 | 76 570 | 83 459 | 89 235 | 132 840 | 132 807 | 132 870 | 131 499 | 130 397 | 127 395 | 123 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 280 984 | 257 974 | 159 686 | 149 863 | 140 640 | 130 164 | 83 691 | 184 027 | 308 871 | 308 719 | 308 642 | 306 463 | 295 696 |
| Short-term debt | 5 777 | 4 546 | 4 943 | 16 187 | 5 858 | 8 626 | 2 558 | 9 480 | 1 693 | 1 454 | 843 | 28 279 | 19 468 | 10 039 | 7 375 | 4 051 | 4 194 |
| Total debt | 318 903 | 312 336 | 305 216 | 308 763 | 286 842 | 266 599 | 162 244 | 159 343 | 142 334 | 131 618 | 84 534 | 212 306 | 328 339 | 318 758 | 316 017 | 310 515 | 299 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K37 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Reme | Chief Executive Officer | 0 companies |
| Eivind Lund | Board of Directors | 0 companies |
| Øystein Lund | Board of Directors | 0 companies |
| Terje Lund | Chairman | 0 companies |