| Revenue | NOK 22,7M | +8% |
| EBITDA | NOK 3M | -10% |
| Net profit | NOK 2,5M | -10% |
| Total assets | NOK 12,1M | +6% |
| Equity | NOK 2,7M | -15% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 614 | 6 352 | 6 701 | 6 974 | 7 460 | 8 469 | 8 686 | 9 689 | 10 037 | 10 248 | 12 902 | 14 656 | 15 120 | 16 381 | 16 540 | 17 692 | 20 990 | 22 723 |
| Staff expenses | −0 | −3 123 | −3 825 | −4 161 | −4 318 | −4 755 | −5 480 | −5 486 | −5 749 | −6 350 | −6 997 | −8 755 | −10 671 | −10 601 | −10 824 | −10 262 | −11 355 | −13 928 | −15 093 |
| EBITDA | 0 | 1 001 | 932 | 803 | 996 | 1 150 | 978 | 1 215 | 1 516 | 1 249 | 464 | 1 006 | 1 163 | 1 587 | 2 344 | 2 584 | 2 762 | 3 344 | 2 999 |
| Depreciation & amort. | −0 | −280 | −302 | −262 | −262 | −280 | −302 | −296 | −73 | −88 | −72 | −68 | −52 | −40 | −57 | −65 | −45 | −14 | −7 |
| EBIT | 0 | 721 | 630 | 541 | 733 | 871 | 676 | 920 | 1 444 | 1 161 | 392 | 938 | 1 111 | 1 547 | 2 287 | 2 519 | 2 717 | 3 329 | 2 992 |
| Net financials | 0 | −89 | −19 | −5 | 22 | 42 | 30 | 17 | 14 | 8 | 20 | 4 | −0 | 10 | 1 | 15 | 130 | 158 | 166 |
| Profit before tax | 0 | 632 | 611 | 536 | 756 | 913 | 706 | 937 | 1 457 | 1 169 | 412 | 943 | 1 111 | 1 557 | 2 289 | 2 534 | 2 847 | 3 487 | 3 158 |
| Tax | −0 | 181 | 176 | 156 | 216 | 261 | 214 | 299 | 391 | 308 | 112 | 251 | 244 | 358 | 519 | 560 | 637 | 731 | 688 |
| Net profit | 0 | 451 | 434 | 380 | 539 | 653 | 492 | 638 | 1 067 | 861 | 300 | 692 | 866 | 1 199 | 1 770 | 1 974 | 2 210 | 2 756 | 2 470 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 778 | 3 206 | 3 091 | 3 645 | 3 836 | 3 615 | 2 913 | 3 613 | 3 262 | 3 728 | 4 960 | 4 009 | 5 935 | 7 939 | 9 754 | 9 420 | 11 432 | 12 108 |
| Equity | — | 854 | 1 289 | 1 500 | 1 619 | 1 432 | 524 | 322 | 269 | 1 130 | 1 430 | 1 422 | 608 | 928 | 1 708 | 2 032 | 1 042 | 3 198 | 2 712 |
| Long-term debt | 0 | 860 | 752 | 138 | 86 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 064 | 1 165 | 1 453 | 1 940 | 2 358 | 3 091 | 2 591 | 3 344 | 2 132 | 2 298 | 3 538 | 3 401 | 5 007 | 6 231 | 7 722 | 8 378 | 8 234 | 9 396 |
| Total debt | 0 | 1 924 | 1 917 | 1 591 | 2 026 | 2 404 | 3 091 | 2 591 | 3 344 | 2 132 | 2 298 | 3 538 | 3 401 | 5 007 | 6 231 | 7 722 | 8 378 | 8 234 | 9 396 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Msn Holding As | Company | 27.0% | 27.0% | 2024 |
Haja Holding As | Company | 21.0% | 21.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
Jomach As | Company | 7.0% | 7.0% | 2024 |
TALLENT AS | Company | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Lunde | Board of Directors | 0 companies |
| Hans Lundby Stenerud | Board of Directors | 0 companies |
| Mari Spjelkavik Nilsen | Chairman | 0 companies |
| Roar Lundstadsveen | Board of Directors | 0 companies |