| Revenue | NOK 849K | +2% |
| EBITDA | NOK 43K | -59% |
| Net profit | NOK 4,2M | +298% |
| Total assets | NOK 23,3M | +40% |
| Equity | NOK 16,4M | +35% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 999 | 1 057 | 675 | 533 | 569 | 103 | 143 | 84 | 100 | 35 | 537 | 671 | 481 | 940 | 988 | 831 | 849 |
| Staff expenses | −191 | −45 | −43 | −69 | −70 | −70 | −49 | −0 | −96 | −0 | −57 | −228 | −274 | −333 | −299 | −232 | −302 |
| EBITDA | 597 | 49 | 161 | 123 | 352 | −76 | 12 | 18 | −73 | −33 | 179 | 329 | −82 | 30 | 151 | 104 | 43 |
| Depreciation & amort. | −82 | −66 | −262 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 515 | −16 | −101 | 123 | 352 | −76 | 12 | 18 | −73 | −33 | 179 | 329 | −82 | 30 | 151 | 104 | 43 |
| Net financials | 800 | 882 | 460 | −842 | 772 | −1 134 | −984 | 808 | 175 | 7 565 | 10 576 | 762 | 17 740 | 10 980 | 1 992 | 998 | 4 311 |
| Profit before tax | 1 315 | 865 | 359 | −719 | 1 124 | −1 210 | −972 | 826 | 102 | 7 532 | 10 755 | 1 092 | 17 658 | 11 009 | 2 143 | 1 102 | 4 354 |
| Tax | 127 | −3 | −14 | 30 | 65 | 3 | −1 | 1 | 0 | 105 | 171 | 117 | 110 | 107 | 45 | 39 | 121 |
| Net profit | 1 188 | 869 | 374 | −749 | 1 059 | −1 213 | −971 | 825 | 102 | 7 427 | 10 584 | 974 | 17 548 | 10 902 | 2 098 | 1 062 | 4 233 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 352 | 7 089 | 4 807 | 6 732 | 7 754 | 7 332 | 9 216 | 7 923 | 19 173 | 15 005 | 22 889 | 22 357 | 19 385 | 10 481 | 14 083 | 16 585 | 23 299 |
| Equity | 3 322 | 4 191 | 4 564 | 3 816 | 4 875 | 3 662 | 5 170 | 5 995 | 6 097 | 13 524 | 22 316 | 22 090 | 18 638 | 8 895 | 10 994 | 12 178 | 16 411 |
| Long-term debt | 2 387 | 0 | 0 | 0 | 2 765 | 3 514 | 3 911 | 1 719 | 10 025 | 1 366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 642 | 252 | 241 | 454 | 114 | 156 | 135 | 209 | 3 051 | 115 | 573 | 267 | 747 | 1 585 | 3 089 | 4 407 | 6 888 |
| Total debt | 3 029 | 2 898 | 242 | 2 916 | 2 879 | 3 670 | 4 046 | 1 927 | 13 076 | 1 481 | 573 | 267 | 747 | 1 585 | 3 089 | 4 407 | 6 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Turid Gudrun Fossnes | Deputy Member | 0 companies |
| Thor Fossnes | Chairman | 0 companies |