| Revenue | NOK 3,5M | -65% |
| EBITDA | NOK -14,7M | +3% |
| Net profit | NOK 33M | -51% |
| Total assets | NOK 694,4M | -1% |
| Equity | NOK 627,7M | -2% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 965 | 4 070 | 3 845 | 4 767 | 5 613 | 6 341 | 6 337 | 6 486 | 9 821 | 10 034 | 3 544 |
| Staff expenses | −4 209 | −4 296 | −3 169 | −3 290 | −9 824 | −7 904 | −9 708 | −12 364 | −14 965 | −22 785 | −15 706 |
| EBITDA | −1 473 | −1 723 | −4 733 | −1 992 | −6 213 | −4 083 | −5 028 | −8 613 | −9 867 | −15 119 | −14 655 |
| Depreciation & amort. | −248 | −250 | −311 | −132 | −190 | −206 | −212 | −226 | −267 | −349 | −224 |
| EBIT | −1 721 | −1 974 | −5 044 | −2 124 | −6 402 | −4 289 | −5 239 | −8 839 | −10 134 | −15 468 | −14 878 |
| Net financials | 17 271 | 25 841 | 49 480 | 44 356 | 71 855 | 49 855 | 76 010 | 849 955 | 22 093 | 82 391 | 50 226 |
| Profit before tax | 15 550 | 23 868 | 44 435 | 42 232 | 65 452 | 45 565 | 70 771 | 841 116 | 11 958 | 66 923 | 35 348 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 353 |
| Net profit | 15 550 | 23 868 | 44 435 | 42 232 | 65 452 | 45 565 | 70 771 | 841 116 | 11 958 | 66 923 | 32 994 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 041 | 93 693 | 129 601 | 150 541 | 187 358 | 189 555 | 252 369 | 1 091 421 | 758 096 | 698 899 | 694 388 |
| Equity | 65 952 | 89 819 | 103 110 | 115 341 | 140 794 | 171 153 | 205 924 | 697 040 | 658 998 | 638 650 | 627 744 |
| Long-term debt | 1 636 | 1 329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 |
| Short-term debt | 12 453 | 2 544 | 26 491 | 35 199 | 46 564 | 18 402 | 46 445 | 394 381 | 99 097 | 60 249 | 66 560 |
| Total debt | 14 089 | 3 873 | 26 491 | 35 199 | 46 564 | 18 402 | 46 445 | 394 381 | 99 097 | 60 249 | 66 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RA Contact Person | Contact Person | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Milla Investment As | Company | 36.7% | 36.7% | 2024 |
Stokkedammen As | Company | 36.7% | 36.7% | 2024 |
Amalie Invest As | Company | 11.3% | 11.3% | 2024 |
Johs. Hansen & Co As | Company | 3.8% | 3.8% | 2024 |
Arethusa As | Company | 3.8% | 3.8% | 2024 |
Toma Invest As | Company | 3.5% | 3.5% | 2022 |
Oskar Investment As | Company | 2.7% | 2.7% | 2024 |
Wildhorn Invest As | Company | 2.1% | 2.1% | 2024 |
Emkay Invest As | Company | 1.9% | 1.9% | 2024 |
Tica As | Company | 1.8% | 1.8% | 2022 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bror Ragnvald Risan | Chief Executive Officer | 0 companies |
| Randi Anita Næsheim | Contact Person | 0 companies |
| Christian Frederik Ness | Board of Directors | 0 companies |
| Ole Fredrik Anker-Rasch | Board of Directors | 0 companies |