| Revenue | NOK 1,2M | -67% |
| EBITDA | NOK 994K | +14% |
| Net profit | NOK 1,8M | +26% |
| Total assets | NOK 41,8M | -2% |
| Equity | NOK 35,7M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 854 | 4 803 | 4 510 | 3 979 | 7 133 | 2 111 | 1 934 | 1 521 | 1 804 | 2 408 | 853 | 565 | 542 | 610 | 775 | 3 787 | 1 239 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 451 | 1 577 | 1 977 | 1 832 | 2 436 | 1 871 | 1 621 | 1 342 | 107 | 608 | 362 | 318 | 390 | 372 | 537 | 870 | 994 |
| Depreciation & amort. | −765 | −912 | −1 049 | −1 015 | −1 240 | −1 137 | −955 | −289 | −0 | −5 | −36 | −40 | −131 | −224 | −235 | −263 | −240 |
| EBIT | 1 686 | 665 | 928 | 817 | 1 196 | 734 | 666 | 1 053 | 107 | 603 | 327 | 278 | 259 | 148 | 301 | 607 | 754 |
| Net financials | −297 | −33 | 219 | −642 | −89 | −154 | 3 126 | 23 521 | 1 294 | 3 156 | 58 | 352 | −1 127 | 3 253 | 688 | 828 | 1 124 |
| Profit before tax | 1 389 | 632 | 1 147 | 174 | 1 108 | 580 | 3 792 | 24 574 | 1 401 | 3 758 | 385 | 630 | −868 | 3 401 | 989 | 1 435 | 1 878 |
| Tax | 439 | 136 | 220 | 162 | 159 | 16 | 23 | 245 | 101 | 202 | 149 | 92 | 59 | 27 | 76 | 35 | 110 |
| Net profit | 949 | 497 | 927 | 13 | 948 | 564 | 3 768 | 24 329 | 1 300 | 3 557 | 236 | 538 | −927 | 3 374 | 913 | 1 399 | 1 768 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 250 | 10 488 | 10 274 | 10 983 | 26 896 | 25 120 | 22 709 | 38 024 | 31 758 | 33 317 | 34 901 | 34 677 | 38 431 | 40 061 | 38 180 | 42 594 | 41 787 |
| Equity | 4 252 | 4 749 | 5 675 | 5 538 | 6 386 | 8 671 | 8 939 | 30 268 | 29 568 | 32 125 | 32 361 | 32 899 | 31 972 | 34 847 | 35 459 | 35 329 | 35 682 |
| Long-term debt | 4 393 | 4 578 | 3 465 | 4 280 | 14 779 | 12 335 | 10 183 | 135 | 119 | 88 | 1 266 | 1 254 | 4 211 | 1 271 | 1 256 | 5 781 | 4 294 |
| Short-term debt | 2 605 | 1 161 | 1 134 | 1 165 | 5 731 | 4 114 | 3 587 | 7 620 | 2 071 | 1 103 | 1 274 | 524 | 2 248 | 3 943 | 1 465 | 1 484 | 1 812 |
| Total debt | 6 998 | 5 739 | 4 598 | 5 445 | 20 509 | 16 449 | 13 770 | 7 755 | 2 190 | 1 192 | 2 540 | 1 778 | 6 459 | 5 214 | 2 721 | 7 265 | 6 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Strand Ur | Deputy Member | 0 companies |
| Magnar Ur | Chairman | 0 companies |