| Revenue | NOK 17,3M | +31% |
| EBITDA | NOK 7,1M | +40% |
| Net profit | NOK -385K | -123% |
| Total assets | NOK 67,1M | +97% |
| Equity | NOK 17,3M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 342 | 12 531 | 17 685 | 13 246 | 17 344 |
| Staff expenses | −6 772 | −6 750 | −9 601 | −6 074 | −7 886 |
| EBITDA | 3 852 | 3 848 | 6 148 | 5 048 | 7 074 |
| Depreciation & amort. | −1 655 | −1 664 | −2 304 | −2 081 | −3 305 |
| EBIT | 2 197 | 2 183 | 3 844 | 2 967 | 3 770 |
| Net financials | −537 | −412 | −724 | −774 | −4 264 |
| Profit before tax | 1 660 | 1 771 | 3 121 | 2 193 | −494 |
| Tax | 369 | 394 | 691 | 482 | −109 |
| Net profit | 1 292 | 1 377 | 2 430 | 1 711 | −385 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 676 | 28 756 | 35 112 | 34 015 | 67 089 |
| Equity | 12 174 | 13 551 | 15 981 | 17 692 | 17 306 |
| Long-term debt | 15 700 | 13 252 | 15 911 | 15 502 | 46 674 |
| Short-term debt | 1 802 | 1 953 | 3 219 | 820 | 3 108 |
| Total debt | 17 502 | 15 205 | 19 130 | 16 323 | 49 782 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HA Deputy Member | Deputy Member | 2004 |
GM Chief Executive Officer | Chief Executive Officer | 2004 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Antonie Jarnæs Madsen | Deputy Member | 0 companies |
| Glenn-Thomas Madsen | Chief Executive Officer | 0 companies |