| Revenue | NOK 8M | — |
| EBITDA | NOK 1M | +221% |
| Net profit | NOK 1,2M | +168% |
| Total assets | NOK 7,1M | -38% |
| Equity | NOK 6,6M | +23% |
| Employees | 1 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 0 | 111 | 35 | 0 | 0 | 0 | 0 | 9 | 16 580 | 7 906 | 5 776 | 28 808 | 0 | 8 000 |
| Staff expenses | −348 | −520 | −521 | −520 | −376 | −557 | −553 | −615 | −628 | −555 | −436 | −783 | −873 | −772 | −588 |
| EBITDA | −365 | −976 | −513 | −558 | −463 | −763 | −790 | −768 | −913 | 2 413 | 192 | −231 | 1 603 | −830 | 1 007 |
| Depreciation & amort. | −4 | −5 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −370 | −981 | −522 | −558 | −463 | −763 | −790 | −768 | −913 | 2 413 | 192 | −231 | 1 603 | −830 | 1 007 |
| Net financials | −2 343 | −350 | 8 656 | −2 369 | −2 098 | 2 059 | 2 559 | 454 | −222 | 1 626 | −183 | −696 | −341 | −1 217 | 470 |
| Profit before tax | −2 713 | −1 331 | 8 134 | −2 927 | −2 561 | 1 296 | 1 769 | −314 | −1 135 | 4 039 | 9 | −927 | 1 261 | −2 046 | 1 477 |
| Tax | −90 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 60 | 13 | −173 | 283 | −243 | 242 |
| Net profit | −2 622 | −1 331 | 8 134 | −2 927 | −2 561 | 1 296 | 1 769 | −314 | −1 135 | 3 979 | −4 | −754 | 978 | −1 803 | 1 234 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 221 | 8 269 | 17 207 | 14 580 | 13 797 | 13 389 | 15 084 | 19 569 | 22 888 | 21 131 | 16 947 | 37 045 | 12 992 | 11 350 | 7 071 |
| Equity | 3 161 | 2 378 | 10 511 | 7 585 | 5 023 | 6 320 | 8 089 | 7 774 | 6 640 | 6 949 | 6 945 | 6 191 | 7 170 | 5 366 | 6 601 |
| Long-term debt | 0 | 0 | 5 983 | 6 183 | 6 793 | 6 949 | 6 849 | 10 677 | 15 596 | 10 045 | 5 960 | 25 530 | 5 455 | 5 500 | 0 |
| Short-term debt | 249 | 570 | 712 | 812 | 1 981 | 121 | 146 | 1 118 | 652 | 4 137 | 4 042 | 5 324 | 367 | 483 | 471 |
| Total debt | 5 060 | 5 891 | 6 695 | 6 996 | 8 774 | 7 069 | 6 995 | 11 795 | 16 249 | 14 181 | 10 002 | 30 853 | 5 823 | 5 983 | 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JK Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Seldal | Chief Executive Officer | 0 companies |
| Janne Karin Bore | Deputy Member | 0 companies |