| Revenue | NOK 0 | — |
| EBITDA | NOK -168K | +36% |
| Net profit | NOK 1,3M | +1419% |
| Total assets | NOK 18,5M | +1% |
| Equity | NOK 12,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 967 | 0 | 0 | 4 247 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −137 | −171 | −0 | −0 | −0 | −0 | −2 | −7 | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −249 | −610 | −224 | −157 | −141 | −303 | −537 | −939 | −552 | −730 | 3 738 | −2 102 | −169 | −316 | −202 | −263 | −168 |
| Depreciation & amort. | −0 | −0 | −26 | −41 | −41 | −41 | −69 | −88 | −71 | −71 | −267 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −249 | −610 | −250 | −199 | −183 | −345 | −606 | −1 027 | −623 | −801 | 3 471 | −2 102 | −169 | −316 | −202 | −263 | −168 |
| Net financials | 4 405 | 7 145 | 2 338 | 203 | −467 | 4 868 | −2 128 | 78 | −1 253 | 1 163 | −332 | −4 546 | −6 | 2 299 | 113 | 349 | 1 463 |
| Profit before tax | 4 156 | 6 535 | 2 088 | 4 | −650 | 4 524 | −2 733 | −949 | −1 876 | 362 | 3 139 | −6 648 | −175 | 1 983 | −89 | 85 | 1 295 |
| Tax | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 154 | 6 535 | 2 088 | 4 | −650 | 4 524 | −2 733 | −949 | −1 876 | 362 | 3 139 | −6 648 | −175 | 1 983 | −89 | 85 | 1 295 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 875 | 27 095 | 26 683 | 24 342 | 22 585 | 31 655 | 26 977 | 25 232 | 25 499 | 27 053 | 23 157 | 17 126 | 17 110 | 19 077 | 19 353 | 18 358 | 18 467 |
| Equity | 7 076 | 13 611 | 15 699 | 15 703 | 15 053 | 19 576 | 16 843 | 15 894 | 14 018 | 14 430 | 17 569 | 10 921 | 10 746 | 12 729 | 12 640 | 12 725 | 12 849 |
| Long-term debt | 3 769 | 8 412 | 0 | 7 753 | 6 859 | 6 508 | 5 999 | 5 245 | 5 077 | 8 403 | 4 200 | 4 200 | 4 200 | 3 985 | 4 272 | 3 429 | 3 429 |
| Short-term debt | 7 030 | 5 073 | 2 536 | 886 | 673 | 5 571 | 4 135 | 4 093 | 6 403 | 4 220 | 1 388 | 2 005 | 2 165 | 2 363 | 2 441 | 2 204 | 2 189 |
| Total debt | 10 799 | 13 485 | 10 984 | 8 639 | 7 532 | 12 078 | 10 134 | 9 338 | 11 480 | 12 623 | 5 588 | 6 205 | 6 365 | 6 348 | 6 713 | 5 633 | 5 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.2% | 5.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Reidar Poulsen | Deputy Member | 0 companies |