| Revenue | NOK 2,5M | +7% |
| EBITDA | NOK 1,6M | +26% |
| Net profit | NOK 623K | +269% |
| Total assets | NOK 13,7M | -2% |
| Equity | NOK 58K | +72% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 435 | 1 950 | 1 608 | 1 679 | 1 785 | 1 885 | 2 103 | 2 343 | 2 222 | 2 345 | 2 297 | 1 620 | 1 792 | 1 724 | 1 811 | 2 297 | 2 452 |
| Staff expenses | −0 | −0 | −0 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 836 | 1 224 | 995 | 1 270 | 1 163 | 1 302 | 1 610 | 1 925 | 1 738 | 1 773 | 1 800 | 187 | −127 | 1 002 | 1 111 | 1 271 | 1 596 |
| Depreciation & amort. | −143 | −582 | −539 | −542 | −541 | −671 | −673 | −687 | −705 | −713 | −714 | −628 | −615 | −611 | −611 | −606 | −261 |
| EBIT | 692 | 643 | 455 | 728 | 623 | 630 | 937 | 1 238 | 1 033 | 1 060 | 1 087 | −440 | −743 | 392 | 501 | 665 | 1 335 |
| Net financials | −558 | −576 | −498 | −508 | −519 | −511 | −339 | −236 | −146 | −158 | −129 | −175 | −144 | −41 | −111 | −449 | −536 |
| Profit before tax | 134 | 67 | −42 | 220 | 104 | 120 | 598 | 1 002 | 887 | 902 | 958 | −615 | −887 | 351 | 390 | 216 | 799 |
| Tax | −4 | 19 | −12 | 64 | 62 | 110 | 245 | 361 | 317 | −107 | 243 | −131 | −195 | 77 | 86 | 48 | 176 |
| Net profit | 138 | 48 | −31 | 156 | 42 | 10 | 353 | 641 | 570 | 1 008 | 715 | −484 | −692 | 274 | 304 | 169 | 623 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 709 | 9 867 | 9 240 | 8 778 | 8 448 | 8 597 | 9 416 | 9 247 | 8 395 | 8 846 | 9 542 | 9 609 | 15 995 | 15 657 | 15 020 | 13 926 | 13 667 |
| Equity | 106 | 154 | 124 | 280 | 322 | 332 | 538 | 276 | 205 | 223 | 63 | 110 | 70 | 1 | 95 | 34 | 58 |
| Long-term debt | 8 278 | 8 842 | 8 571 | 8 302 | 8 033 | 8 000 | 7 680 | 7 400 | 7 104 | 6 882 | 6 586 | 6 290 | 15 680 | 15 040 | 14 400 | 13 760 | 0 |
| Short-term debt | 2 325 | 870 | 545 | 195 | 94 | 265 | 1 198 | 1 571 | 1 086 | 1 741 | 2 893 | 3 209 | 245 | 616 | 525 | 133 | 13 609 |
| Total debt | 10 603 | 9 712 | 9 116 | 8 498 | 8 126 | 8 265 | 8 878 | 8 971 | 8 190 | 8 623 | 9 479 | 9 499 | 15 925 | 15 656 | 14 925 | 13 893 | 13 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3t Produkter Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gøran Holck | Chief Executive Officer | 0 companies |
| Tor Albert Thommesen | Chairman | 0 companies |