| Revenue | NOK 170,8M | +27% |
| EBITDA | NOK 112,7M | +49% |
| Net profit | NOK 125,5M | +46% |
| Total assets | NOK 2,3B | +5% |
| Equity | NOK 2,1B | -1% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 1 599 | 30 946 | 203 749 | 63 331 | 161 883 | 134 169 | 170 798 |
| Staff expenses | −382 | −2 098 | −4 348 | −5 815 | −4 503 | −12 166 | −4 405 | −4 019 | −6 263 | −1 828 | −2 080 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 110 | −21 835 | −20 882 | −20 130 | −14 683 | −22 654 | −15 070 | −14 063 | −16 255 | −9 819 | −5 900 | 12 329 | 175 846 | 36 152 | 124 514 | 75 799 | 112 721 |
| Depreciation & amort. | −0 | −7 | −25 | −29 | −30 | −30 | −44 | −90 | −95 | −95 | −27 | 2 061 | 5 662 | 92 | 3 587 | −233 | −102 |
| EBIT | −8 110 | −21 842 | −20 907 | −20 159 | −14 713 | −22 684 | −15 113 | −14 153 | −16 350 | −9 914 | −5 927 | 14 390 | 181 508 | 36 244 | 128 101 | 75 566 | 112 619 |
| Net financials | −71 833 | −9 380 | 57 488 | −24 677 | 54 351 | 43 856 | 177 627 | 116 840 | −3 106 | 361 651 | 57 666 | 655 | 3 836 | 381 | 5 520 | 10 193 | 25 123 |
| Profit before tax | −79 944 | −31 222 | 36 581 | −44 836 | 39 638 | 21 172 | 162 514 | 102 687 | −19 456 | 351 737 | 51 738 | 15 045 | 185 344 | 36 625 | 133 621 | 85 759 | 137 742 |
| Tax | 214 | −737 | −0 | −0 | −0 | 12 | −0 | 16 734 | −0 | −0 | 1 810 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −80 158 | −30 484 | 36 581 | −44 836 | 39 638 | 21 160 | 162 514 | 85 953 | −19 456 | 351 737 | 49 928 | 11 300 | 185 344 | 35 908 | 133 621 | 85 759 | 125 498 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 785 082 | 1 735 293 | 1 424 953 | 1 292 003 | 1 314 298 | 1 318 784 | 1 533 384 | 1 591 668 | 1 501 994 | 1 836 292 | 1 878 481 | 1 873 453 | 2 014 544 | 2 037 090 | 2 141 769 | 2 204 991 | 2 320 885 |
| Equity | 1 526 788 | 1 496 304 | 1 308 097 | 1 233 261 | 1 252 899 | 1 224 059 | 1 384 887 | 1 450 699 | 1 240 904 | 1 592 641 | 1 642 569 | 1 653 870 | 1 839 213 | 1 875 122 | 2 008 743 | 2 094 503 | 2 075 789 |
| Long-term debt | 0 | 0 | 0 | 0 | 31 195 | 41 551 | 142 975 | 77 254 | 70 047 | 243 087 | 231 206 | 214 680 | 172 380 | 155 583 | 125 426 | 106 187 | 184 527 |
| Short-term debt | 10 775 | 14 632 | 116 199 | 46 013 | 30 204 | 53 174 | 5 522 | 63 714 | 191 043 | 564 | 4 706 | 4 903 | 2 952 | 6 385 | 7 602 | 4 300 | 60 569 |
| Total debt | 258 294 | 238 989 | 116 856 | 58 742 | 61 399 | 94 725 | 148 497 | 140 968 | 261 090 | 243 651 | 235 912 | 219 583 | 175 332 | 161 968 | 133 028 | 110 487 | 245 096 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tungsten As | Company | 84.0% | 84.0% | 2024 |
Tantalum As | Company | 16.0% | 16.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Tyrhaug | Board of Directors | 0 companies |
| Morten Westye Høegh | Board of Directors | 0 companies |
| Ditlev Gustav Wedell-Wedellsborg | Chairman | 0 companies |
| Harald Høegh | Chairman | 0 companies |