| Revenue | NOK 312K | +353% |
| EBITDA | NOK 24K | +126% |
| Net profit | NOK 22K | +123% |
| Total assets | NOK 140K | -27% |
| Equity | NOK -25K | +47% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 804 | 1 497 | 1 535 | 1 079 | 259 | 0 | 234 | 234 | 204 | 300 | 366 | 306 | 179 | 1 083 | 900 | 69 | 312 |
| Staff expenses | −0 | −1 299 | −1 090 | −1 201 | −632 | −23 | −0 | −7 | −1 | −1 | −1 | −3 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −99 | −117 | −87 | 67 | 80 | 0 | 40 | 57 | 76 | 195 | 238 | 196 | 45 | 967 | −151 | −93 | 24 |
| Depreciation & amort. | −0 | −73 | −93 | −69 | −60 | −60 | −0 | −60 | −65 | −71 | −62 | −34 | −30 | −37 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −172 | −210 | −156 | 7 | 20 | 0 | −21 | −8 | 5 | 133 | 205 | 165 | 9 | 967 | −151 | −93 | 24 |
| Net financials | 0 | −170 | −124 | −116 | −120 | −123 | 0 | −113 | −98 | −87 | −72 | −71 | −70 | −45 | −83 | −0 | −2 | −2 |
| Profit before tax | 0 | −342 | −334 | −272 | −113 | −103 | 0 | −133 | −106 | −82 | 61 | 133 | 96 | −36 | 884 | −152 | −95 | 22 |
| Tax | −0 | −95 | −94 | 207 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 48 | −0 | −0 | −0 |
| Net profit | 0 | −247 | −241 | −479 | −113 | −103 | 0 | −133 | −106 | −82 | 61 | 133 | 96 | −36 | 836 | −152 | −95 | 22 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 442 | 2 188 | 1 826 | 1 682 | 2 057 | — | 1 519 | 1 366 | 1 290 | 1 290 | 1 244 | 1 223 | 1 138 | 431 | 684 | 192 | 140 |
| Equity | — | −130 | −371 | −800 | −913 | −515 | — | −542 | −648 | −731 | −670 | −536 | −441 | −477 | 200 | 48 | −46 | −25 |
| Long-term debt | 0 | 2 218 | 0 | 0 | 0 | 2 042 | 0 | 1 863 | 1 764 | 1 658 | 1 545 | 1 427 | 1 292 | 1 137 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 353 | 288 | 433 | 480 | 530 | 0 | 198 | 250 | 362 | 415 | 353 | 371 | 478 | 231 | 636 | 238 | 165 |
| Total debt | 0 | 2 572 | 2 558 | 2 626 | 2 595 | 2 572 | 0 | 2 061 | 2 014 | 2 020 | 1 959 | 1 780 | 1 664 | 1 615 | 231 | 636 | 238 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gjørtz Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Gjørtz | Deputy Member | 0 companies |
| Wenke Engvik Gjørtz | Board of Directors | 0 companies |
| Jon Ketil Gjørtz | Chairman | 0 companies |
| Malin Gjørtz | Chairman | 0 companies |