| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | +14% |
| Net profit | NOK -37K | +19% |
| Total assets | NOK 11K | -83% |
| Equity | NOK -3K | -109% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −246 | −120 | −120 | −120 | −120 | −5 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 053 | −1 443 | −983 | −961 | −1 270 | −1 921 | −67 | −24 | −37 | −59 | −55 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 053 | −1 443 | −983 | −961 | −1 270 | −1 921 | −67 | −24 | −37 | −59 | −55 | −47 |
| Net financials | 26 | −6 942 | 1 379 | −17 528 | −31 880 | 2 316 | −0 | 0 | −0 | −0 | −0 | 0 |
| Profit before tax | −1 027 | −8 384 | 397 | −18 489 | −33 151 | 395 | −67 | −24 | −37 | −59 | −55 | −47 |
| Tax | −472 | −590 | 102 | −149 | 216 | 137 | −15 | −5 | −8 | −13 | −9 | −10 |
| Net profit | −554 | −7 794 | 295 | −18 341 | −33 367 | 258 | −53 | −18 | −29 | −46 | −46 | −37 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 186 | 113 420 | 113 295 | 94 825 | 57 576 | 111 | 65 | 65 | 265 | 121 | 63 | 11 |
| Equity | 31 859 | 24 572 | 24 866 | 6 526 | −26 841 | −3 482 | −3 535 | −3 553 | 126 | 80 | 34 | −3 |
| Long-term debt | 89 641 | 88 393 | 88 063 | 87 760 | 3 438 | 137 | 102 | 74 | 53 | 37 | 24 | 14 |
| Short-term debt | 1 687 | 456 | 366 | 540 | 80 979 | 3 457 | 3 498 | 3 544 | 86 | 4 | 5 | 0 |
| Total debt | 91 328 | 88 849 | 88 429 | 88 299 | 84 417 | 3 594 | 3 600 | 3 618 | 139 | 41 | 29 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bris Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Andersson | Contact Person | 0 companies |
| Knut Harald Nilsen | Chairman | 0 companies |
| Markus Mellem-Nilsen | Board of Directors | 0 companies |
| Markus Nilsen | Board of Directors | 0 companies |
| Dag Rune Løvdal | Board of Directors | 0 companies |