| Revenue | NOK 0 | — |
| EBITDA | NOK -7,1M | +16% |
| Net profit | NOK -8,4M | -107% |
| Total assets | NOK 148,3M | -9% |
| Equity | NOK 79,1M | -22% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 600 | 258 | 6 | 0 | 0 |
| Staff expenses | −6 225 | −8 108 | −3 213 | −3 537 | −3 781 |
| EBITDA | −25 088 | −17 099 | −8 136 | −8 381 | −7 081 |
| Depreciation & amort. | −31 | −22 | −55 | −44 | −34 |
| EBIT | −25 119 | −17 120 | −8 191 | −8 424 | −7 115 |
| Net financials | 2 741 | −21 446 | −15 614 | 131 029 | −1 294 |
| Profit before tax | −22 378 | −38 567 | −23 805 | 122 604 | −8 409 |
| Tax | −49 020 | −0 | −2 230 | 3 779 | −0 |
| Net profit | 26 642 | −38 567 | −21 576 | 118 825 | −8 409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 349 878 | 288 457 | 283 066 | 163 474 | 148 325 |
| Equity | 100 777 | 24 065 | −17 510 | 101 315 | 79 094 |
| Long-term debt | 169 993 | 214 955 | 223 445 | 0 | 0 |
| Short-term debt | 77 383 | 49 437 | 77 131 | 62 159 | 69 231 |
| Total debt | 247 376 | 264 392 | 300 577 | 62 159 | 69 231 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EL Deputy Member | Deputy Member | 2017 |
GW Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2026 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22% | 22% | 2024 | |
| Company | 11% | 11% | 2024 | |
| Company | 11% | 11% | 2024 | |
| Company | 11% | 11% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Lucie Sissener Munthe | Deputy Member | 0 companies |
| Gert Wilhelm Munthe | Chief Executive Officer | 0 companies |
| Lars Bakklund | Chief Executive Officer | 0 companies |
| Maria Helena Nyblom Munthe | Board of Directors | 0 companies |
| Harald Willumsen | Board of Directors | 0 companies |
| Finn Kinserdal | Board of Directors | 0 companies |