| Revenue | NOK 0 | — |
| EBITDA | NOK -51K | -110% |
| Net profit | NOK -37K | -116% |
| Total assets | NOK 125K | +0% |
| Equity | NOK 125K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 621 | 19 724 | 11 203 | 425 | 33 564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 382 | 3 141 | 827 | −690 | 6 190 | 65 | 115 | 64 | −42 | 140 | −33 | 749 | −24 | −51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 17 382 | 3 141 | 827 | −690 | 6 190 | 65 | 115 | 64 | −42 | 140 | −33 | 749 | −24 | −51 |
| Net financials | 0 | −1 627 | −1 392 | −1 020 | 94 | 463 | 383 | 261 | 239 | 255 | 303 | 234 | 3 | 4 |
| Profit before tax | 17 382 | 1 514 | −565 | −1 710 | 6 284 | 527 | 498 | 325 | 198 | 394 | 270 | 983 | −22 | −47 |
| Tax | 4 867 | 441 | −158 | −479 | 1 759 | 142 | 134 | 81 | 47 | 91 | 59 | 216 | −5 | −10 |
| Net profit | 12 515 | 1 073 | −407 | −1 231 | 4 524 | 385 | 363 | 244 | 150 | 304 | 211 | 767 | −17 | −37 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 521 | 49 782 | 33 506 | 29 821 | 18 627 | 9 747 | 9 529 | 9 202 | 8 988 | 9 020 | 8 916 | 8 609 | 125 | 125 |
| Equity | 6 552 | 7 625 | 7 625 | 7 625 | 7 625 | 7 625 | 7 625 | 7 625 | 7 625 | 7 625 | 7 625 | 125 | 125 | 125 |
| Long-term debt | 30 346 | 28 692 | 21 492 | 20 094 | 6 284 | 0 | 0 | 0 | 198 | 0 | 270 | 0 | 0 | 0 |
| Short-term debt | 28 623 | 13 465 | 4 389 | 2 102 | 4 718 | 2 122 | 1 903 | 1 577 | 1 165 | 1 394 | 1 020 | 8 483 | 0 | 0 |
| Total debt | 58 969 | 42 157 | 25 881 | 22 196 | 11 002 | 2 122 | 1 903 | 1 577 | 1 362 | 1 394 | 1 290 | 8 483 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.A. Smith As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Reinertsen | Chief Executive Officer | 0 companies |
| Trond Reime Reinertsen | Chairman | 0 companies |