| Revenue | NOK 3,3M | +59% |
| EBITDA | NOK 1,1M | +314% |
| Net profit | NOK 833K | +379% |
| Total assets | NOK 2,3M | +76% |
| Equity | NOK 1,9M | +79% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 208 | 1 550 | 2 407 | 2 092 | 3 323 |
| Staff expenses | −1 059 | −609 | −716 | −805 | −797 |
| EBITDA | 291 | 198 | 618 | 272 | 1 125 |
| Depreciation & amort. | −197 | −128 | −37 | −47 | −57 |
| EBIT | 94 | 70 | 581 | 225 | 1 068 |
| Net financials | −5 | −0 | −24 | −1 | 1 |
| Profit before tax | 89 | 69 | 557 | 224 | 1 070 |
| Tax | 20 | 15 | 123 | 50 | 237 |
| Net profit | 69 | 54 | 434 | 174 | 833 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 120 | 979 | 1 238 | 1 328 | 2 337 |
| Equity | 391 | 445 | 879 | 1 053 | 1 886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 729 | 534 | 359 | 275 | 451 |
| Total debt | 729 | 534 | 359 | 275 | 451 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
KI Contact Person | Contact Person | 2018 – 2018 |
JM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Dahle | Chief Executive Officer | 0 companies |
| Kari Imsgard | Contact Person | 0 companies |
| Jens Martin Dahle Olsen | Chief Executive Officer | 0 companies |
| Trygve Johan Collett Ebbing | Board of Directors | 0 companies |
| Marit Hatland | Chairman | 0 companies |
| Eirik Bang Søberg | Chairman | 0 companies |
| Ove Løfsnæs | Board of Directors | 0 companies |
| Ståle Ruud | Board of Directors | 0 companies |
| Hans Arne Furre Vedlog | Board of Directors | 0 companies |