| Revenue | NOK 3,3M | -11% |
| EBITDA | NOK 2,4M | -22% |
| Net profit | NOK -37K | -108% |
| Total assets | NOK 35,2M | -5% |
| Equity | NOK 8M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 303 | 12 336 | 5 979 | 3 657 | 3 257 |
| Staff expenses | −3 398 | −5 007 | −729 | −1 | −0 |
| EBITDA | 1 014 | 1 457 | 3 088 | 3 043 | 2 380 |
| Depreciation & amort. | −628 | −985 | −974 | −879 | −848 |
| EBIT | 386 | 472 | 2 114 | 2 164 | 1 531 |
| Net financials | −634 | −1 096 | −1 592 | −1 727 | −1 568 |
| Profit before tax | −247 | −623 | 523 | 437 | −37 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −247 | −623 | 523 | 437 | −37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37 162 | 37 979 | 37 756 | 36 841 | 35 179 |
| Equity | 7 674 | 7 051 | 7 574 | 8 010 | 7 973 |
| Long-term debt | 25 932 | 29 308 | 29 730 | 28 418 | 26 879 |
| Short-term debt | 3 556 | 1 620 | 452 | 412 | 327 |
| Total debt | 29 488 | 30 928 | 30 182 | 28 830 | 27 206 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JJ Deputy Member | Deputy Member | 2022 |
AL Deputy Member | Deputy Member | 2022 |
GB Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
NF Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn-Vidar Johansen | Deputy Member | 0 companies |
| Nikolas Fure | Chief Executive Officer | 0 companies |
| Andre Løvold | Deputy Member | 0 companies |
| Grete Bang Ingebrigtsen | Deputy Member | 0 companies |
| Odd Emil Ingebrigtsen | Board of Directors | 0 companies |
| Andreas Mengkrogen Johansen | Chairman | 0 companies |
| Ellisiv Vibeke Løvold | Board of Directors | 0 companies |
| Gunnar Hugo Johansen | Chairman | 0 companies |