| Revenue | NOK 1,6M | +14% |
| EBITDA | NOK 384K | +93% |
| Net profit | NOK 172K | +4% |
| Total assets | NOK 1,4M | +98% |
| Equity | NOK 607K | +39% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 153 | 963 | 1 230 | 1 251 | 1 355 | 1 372 | 1 564 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −3 | −0 | −0 | −62 | −610 | −879 | −935 | −1 001 | −1 002 | −941 |
| EBITDA | 0 | −8 | −6 | −8 | −8 | −9 | −12 | −9 | −10 | −15 | −42 | −32 | 29 | 211 | 227 | 155 | 182 | 199 | 384 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −127 |
| EBIT | 0 | −8 | −6 | −8 | −8 | −9 | −12 | −9 | −10 | −15 | −42 | −32 | 29 | 211 | 227 | 155 | 182 | 199 | 257 |
| Net financials | 0 | −6 | 37 | 7 | 162 | 0 | 0 | 66 | 137 | 152 | 2 023 | 353 | 1 | 1 | 1 | 3 | 11 | 12 | −37 |
| Profit before tax | 0 | −15 | 31 | −1 | 154 | 35 | −37 | 56 | 126 | 138 | 1 981 | 321 | 29 | 212 | 227 | 158 | 193 | 211 | 220 |
| Tax | −0 | −0 | −2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 16 | 50 | 35 | 43 | 46 | 48 |
| Net profit | 0 | −15 | 33 | −1 | 154 | 35 | −37 | 56 | 126 | 138 | 1 981 | 321 | 29 | 196 | 177 | 123 | 151 | 165 | 172 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 353 | 301 | 341 | 313 | 348 | 251 | 258 | 285 | 272 | 223 | 424 | 281 | 596 | 599 | 666 | 679 | 700 | 1 385 |
| Equity | — | 127 | 160 | 159 | 313 | 288 | 201 | 158 | 134 | 142 | 223 | 224 | 203 | 300 | 297 | 420 | 371 | 435 | 607 |
| Long-term debt | 0 | 227 | 142 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 497 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 60 | 50 | 100 | 151 | 130 | 0 | 200 | 78 | 296 | 302 | 246 | 308 | 265 | 281 |
| Total debt | 0 | 227 | 142 | 182 | 0 | 60 | 50 | 100 | 151 | 130 | 0 | 200 | 78 | 296 | 302 | 246 | 308 | 265 | 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vuokko Mirjami Opdal | Deputy Member | 0 companies |
| Dag Ivar Opdal | Chairman | 0 companies |