| Revenue | NOK 146K | -46% |
| EBITDA | NOK -2,2M | +74% |
| Net profit | NOK -3,5M | +59% |
| Total assets | NOK 96,8M | +5% |
| Equity | NOK 35,4M | -9% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 278 | 1 262 | 4 | 1 374 | 21 280 | 776 | 2 507 | 22 666 | 7 849 | 10 667 | 6 259 | 7 086 | 8 679 | 0 | 66 | 269 | 146 |
| Staff expenses | −1 077 | −840 | −1 463 | −2 407 | −2 029 | −2 529 | −2 008 | −1 296 | −955 | −1 242 | −1 236 | −1 272 | −1 240 | −1 263 | −1 254 | −1 301 | −1 273 |
| EBITDA | −51 | −1 392 | −4 147 | −1 886 | 17 693 | −4 236 | −1 013 | 19 972 | 4 321 | 8 646 | 3 826 | 4 975 | −2 649 | −5 377 | −2 923 | −8 739 | −2 241 |
| Depreciation & amort. | −338 | −10 | −11 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −56 | −212 | −246 | −324 | −1 212 | −961 |
| EBIT | −390 | −1 402 | −4 158 | −1 895 | 17 693 | −4 236 | −1 013 | 19 972 | 4 321 | 8 646 | 3 826 | 4 919 | −2 860 | −5 622 | −3 247 | −9 951 | −3 202 |
| Net financials | −1 759 | 2 067 | 8 451 | 4 134 | 34 | −2 407 | −2 852 | −4 625 | −1 077 | −2 791 | −9 711 | −2 488 | 39 662 | −5 711 | −648 | 1 231 | −343 |
| Profit before tax | −2 149 | 665 | 4 293 | 2 239 | 17 728 | −6 643 | −3 866 | 15 347 | 3 244 | 5 854 | −5 886 | 2 431 | 36 802 | −11 333 | −3 895 | −8 720 | −3 546 |
| Tax | −990 | 217 | −1 104 | −804 | 188 | −1 435 | −964 | 325 | −0 | 10 | −0 | −0 | 4 066 | −0 | −0 | −0 | −0 |
| Net profit | −1 159 | 448 | 5 397 | 3 043 | 17 539 | −5 208 | −2 902 | 15 022 | 3 244 | 5 844 | −5 886 | 2 431 | 32 736 | −11 333 | −3 895 | −8 720 | −3 546 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 374 | 51 001 | 64 650 | 56 200 | 73 004 | 83 188 | 89 045 | 105 260 | 91 114 | 99 730 | 98 292 | 99 217 | 135 857 | 104 992 | 98 347 | 92 615 | 96 832 |
| Equity | 9 305 | 16 730 | 24 103 | 24 487 | 37 102 | 31 893 | 28 592 | 37 613 | 40 208 | 43 052 | 36 566 | 38 997 | 63 206 | 51 573 | 47 678 | 38 958 | 35 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 23 283 | 46 225 | 47 551 | 51 633 | 45 704 | 49 761 | 59 293 | 57 364 | 53 137 | 45 792 | 45 171 | 48 749 | 55 871 |
| Short-term debt | 1 938 | 6 138 | 3 945 | 6 508 | 12 619 | 5 070 | 12 902 | 16 014 | 5 203 | 6 917 | 2 433 | 2 855 | 19 514 | 7 626 | 5 498 | 4 908 | 5 550 |
| Total debt | 32 069 | 34 271 | 40 547 | 31 713 | 35 902 | 51 295 | 60 453 | 67 647 | 50 906 | 56 678 | 61 726 | 60 219 | 72 651 | 53 419 | 50 668 | 53 657 | 61 420 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simto As | Company | 67.0% | 67.0% | 2024 |
Harvest-Holding As | Company | 23.0% | 23.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Topp | Chairman | 0 companies |