| Revenue | NOK 623K | -10% |
| EBITDA | NOK 370K | -22% |
| Net profit | NOK 174K | -27% |
| Total assets | NOK 3,8M | -5% |
| Equity | NOK 2,7M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 511 | 525 | 528 | 588 | 508 | 556 | 554 | 531 | 619 | 548 | 626 | 650 | 629 | 618 | 613 | 641 | 689 | 623 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 | −10 |
| EBITDA | 0 | 356 | 456 | 319 | 493 | 293 | 458 | 369 | 344 | 424 | 404 | 378 | 494 | 502 | 475 | 479 | 487 | 472 | 370 |
| Depreciation & amort. | −0 | −81 | −81 | −82 | −83 | −83 | −83 | −83 | −83 | −83 | −83 | −83 | −83 | −83 | −83 | −83 | −83 | −83 | −83 |
| EBIT | 0 | 274 | 374 | 237 | 410 | 209 | 376 | 286 | 262 | 341 | 321 | 296 | 412 | 420 | 392 | 396 | 405 | 390 | 287 |
| Net financials | 0 | −264 | −176 | −191 | −162 | −174 | −155 | −146 | −112 | −93 | −87 | −76 | −76 | −66 | −57 | −64 | −73 | −85 | −62 |
| Profit before tax | 0 | 10 | 198 | 46 | 248 | 36 | 221 | 140 | 150 | 248 | 234 | 220 | 335 | 353 | 335 | 332 | 332 | 305 | 225 |
| Tax | −0 | 6 | 56 | 11 | 69 | 10 | 58 | 38 | 31 | 59 | 52 | 47 | 75 | 80 | 76 | 75 | 75 | 68 | 51 |
| Net profit | 0 | 4 | 142 | 34 | 179 | 26 | 163 | 102 | 120 | 190 | 182 | 173 | 260 | 274 | 259 | 257 | 257 | 237 | 174 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 936 | 4 780 | 4 738 | 4 804 | 4 571 | 4 535 | 4 508 | 4 380 | 4 376 | 4 202 | 4 156 | 4 037 | 4 211 | 4 080 | 4 046 | 4 037 | 3 958 | 3 751 |
| Equity | — | 1 226 | 1 191 | 1 225 | 1 404 | 1 429 | 1 592 | 1 694 | 1 814 | 1 904 | 1 986 | 2 059 | 2 219 | 2 343 | 2 452 | 2 559 | 2 666 | 2 703 | 2 677 |
| Long-term debt | 0 | 3 556 | 0 | 0 | 0 | 3 034 | 2 834 | 2 711 | 2 483 | 2 243 | 1 992 | 1 728 | 1 551 | 1 455 | 1 320 | 1 182 | 1 056 | 899 | 0 |
| Short-term debt | 0 | 154 | 113 | 81 | 154 | 107 | 109 | 103 | 83 | 230 | 225 | 369 | 268 | 414 | 309 | 305 | 315 | 355 | 334 |
| Total debt | 0 | 3 710 | 3 589 | 3 513 | 3 400 | 3 141 | 2 943 | 2 814 | 2 566 | 2 472 | 2 216 | 2 097 | 1 819 | 1 869 | 1 628 | 1 487 | 1 370 | 1 254 | 1 073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gjøvik Optikk As | Company | 45.0% | 45.0% | 2024 |
Lento As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nordberg | Chief Executive Officer | 0 companies |
| Kari Våland Bakken | Chairman | 0 companies |