| Revenue | NOK 3,9M | -21% |
| EBITDA | NOK 3K | -99% |
| Net profit | NOK -144K | -193% |
| Total assets | NOK 1,9M | -17% |
| Equity | NOK 1M | -12% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 266 | 1 289 | 1 674 | 1 336 | 1 695 | 2 082 | 1 943 | 2 221 | 2 504 | 2 831 | 3 501 | 4 112 | 3 351 | 3 795 | 4 451 | 4 996 | 3 925 |
| Staff expenses | −0 | −516 | −622 | −1 056 | −854 | −948 | −1 378 | −1 143 | −768 | −1 418 | −1 608 | −1 984 | −2 312 | −2 091 | −2 483 | −2 809 | −2 900 | −2 727 |
| EBITDA | 0 | 314 | 120 | 213 | 44 | 329 | 76 | 160 | 252 | 218 | 410 | 463 | 505 | 197 | 19 | 546 | 420 | 3 |
| Depreciation & amort. | −0 | −79 | −98 | −158 | −119 | −22 | −30 | −78 | −89 | −81 | −50 | −54 | −65 | −55 | −190 | −210 | −179 | −145 |
| EBIT | 0 | 234 | 22 | 54 | −75 | 307 | 45 | 82 | 163 | 137 | 360 | 409 | 440 | 142 | −171 | 336 | 242 | −142 |
| Net financials | 0 | −6 | −7 | −0 | −1 | 6 | 0 | 2 | 0 | 1 | 2 | 4 | 15 | 15 | −27 | −22 | −20 | −2 |
| Profit before tax | 0 | 229 | 16 | 54 | −76 | 313 | 46 | 84 | 163 | 138 | 363 | 413 | 455 | 157 | −198 | 314 | 222 | −144 |
| Tax | −0 | 64 | 5 | 22 | −21 | 88 | 15 | 23 | 48 | 39 | 91 | 106 | 101 | 36 | 19 | 17 | 66 | −0 |
| Net profit | 0 | 165 | 11 | 32 | −55 | 225 | 31 | 61 | 115 | 99 | 272 | 307 | 353 | 121 | −217 | 297 | 156 | −144 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 547 | 571 | 603 | 391 | 770 | 693 | 663 | 729 | 875 | 1 434 | 1 746 | 2 152 | 2 061 | 2 468 | 2 496 | 2 266 | 1 878 |
| Equity | — | 296 | 156 | 188 | 133 | 358 | 199 | 260 | 375 | 474 | 746 | 1 053 | 1 407 | 1 528 | 1 011 | 1 308 | 1 164 | 1 019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 32 | 18 | 4 | 0 | 0 | 0 | 0 | 593 | 468 | 346 | 212 |
| Short-term debt | 0 | 184 | 377 | 415 | 209 | 342 | 462 | 371 | 336 | 396 | 688 | 693 | 745 | 533 | 864 | 720 | 756 | 647 |
| Total debt | 0 | 252 | 415 | 415 | 258 | 412 | 494 | 403 | 354 | 400 | 688 | 693 | 745 | 533 | 1 457 | 1 188 | 1 102 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Incremento As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Sundli Eek | Chief Executive Officer | 0 companies |
| Trond Olav Eek | Chairman | 0 companies |