| Revenue | NOK 379,1M | +25% |
| EBITDA | NOK 13,8M | +11% |
| Net profit | NOK 4,7M | +55% |
| Total assets | NOK 122,4M | +4% |
| Equity | NOK 49M | +8% |
| Employees | 54 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 120 534 | 120 491 | 121 930 | 125 976 | 120 574 | 171 970 | 194 980 | 210 097 | 210 032 | 202 269 | 191 303 | 232 909 | 251 785 | 275 554 | 333 280 | 292 362 | 303 484 | 379 059 |
| Staff expenses | −0 | −9 360 | −9 856 | −10 507 | −10 595 | −11 261 | −14 424 | −15 021 | −14 850 | −15 296 | −16 489 | −17 087 | −18 575 | −20 072 | −20 838 | −23 007 | −24 529 | −26 329 | −27 936 |
| EBITDA | 0 | 6 836 | 6 792 | 5 882 | 4 599 | 3 845 | 3 978 | 3 099 | 8 581 | 9 886 | 8 207 | −2 318 | 8 188 | 7 204 | 5 302 | 2 909 | 8 184 | 12 433 | 13 804 |
| Depreciation & amort. | −0 | −1 969 | −2 135 | −2 785 | −2 514 | −1 424 | −2 297 | −2 403 | −2 551 | −2 549 | −2 520 | −2 706 | −2 729 | −3 049 | −3 216 | −3 539 | −4 026 | −4 693 | −4 492 |
| EBIT | 0 | 4 867 | 4 657 | 3 096 | 2 085 | 2 421 | 1 681 | 696 | 6 030 | 7 337 | 5 687 | −5 024 | 5 460 | 4 156 | 2 086 | −630 | 4 158 | 7 741 | 9 312 |
| Net financials | 0 | −1 181 | −704 | −554 | −730 | −742 | −2 478 | −3 321 | −3 334 | −2 334 | −1 518 | −1 555 | −1 103 | −1 129 | −959 | −2 108 | −3 613 | −3 842 | −3 299 |
| Profit before tax | 0 | 3 686 | 3 953 | 2 542 | 1 355 | 1 679 | −797 | −2 625 | 2 695 | 5 003 | 4 169 | −6 579 | 4 357 | 3 027 | 1 128 | −2 738 | 545 | 3 898 | 6 013 |
| Tax | −0 | 935 | 1 100 | 720 | 344 | 377 | −267 | −477 | 412 | 1 150 | 889 | −1 503 | 941 | 656 | 240 | −602 | 120 | 858 | 1 308 |
| Net profit | 0 | 2 750 | 2 853 | 1 822 | 1 011 | 1 301 | −530 | −2 147 | 2 284 | 3 853 | 3 280 | −5 076 | 3 416 | 2 371 | 887 | −2 136 | 425 | 3 040 | 4 706 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 42 251 | 37 826 | 46 552 | 46 580 | 79 443 | 89 875 | 86 962 | 82 100 | 79 118 | 93 074 | 80 842 | 83 165 | 88 837 | 101 292 | 122 268 | 117 913 | 118 079 | 122 433 |
| Equity | — | 8 673 | 11 526 | 13 348 | 14 359 | 15 660 | 24 171 | 22 023 | 24 307 | 28 160 | 30 240 | 39 764 | 41 680 | 43 051 | 43 938 | 41 802 | 42 227 | 45 267 | 49 034 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 716 | 0 | 19 013 | 17 709 | 16 352 | 15 686 | 14 570 | 11 735 | 11 176 | 10 470 | 9 678 | 7 576 | 21 737 | 21 237 | 40 289 |
| Short-term debt | 0 | 22 355 | 16 675 | 20 267 | 21 505 | 48 254 | 46 692 | 47 230 | 41 441 | 35 272 | 48 263 | 29 343 | 30 310 | 35 316 | 47 676 | 72 890 | 53 948 | 51 574 | 33 110 |
| Total debt | 0 | 33 579 | 26 300 | 33 204 | 32 221 | 63 782 | 65 705 | 64 939 | 57 793 | 50 958 | 62 834 | 41 079 | 41 486 | 45 786 | 57 355 | 80 466 | 75 686 | 72 812 | 73 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FO Deputy Member | Deputy Member | 2020 | — | — |
SG Deputy Member | Deputy Member | 2020 | — | — |
HJ Deputy Member | Deputy Member | 2020 | — | — |
SE Deputy Member | Deputy Member | 2025 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
GØ Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ørje Kornsilo Og Mølle Sa | Company | 56.8% | 56.8% | 2023 |
Fiskå Mølle As | Company | 34.0% | 34.0% | 2023 |
Trøgstad Kornsilo Og Mølle Sa | Company | 9.2% | 9.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Bergholt Nilsen | Chief Executive Officer | 0 companies |
| Fred Otto Lysaker | Deputy Member | 0 companies |
| Svend Gunnar Kvakstad | Deputy Member | 0 companies |
| Henry Johannes Krogh | Deputy Member | 0 companies |
| Svein Egil Røen | Deputy Member | 0 companies |
| Even Gulbrand Eng | Chief Executive Officer | 0 companies |
| Gjermund Øistad | Deputy Member | 0 companies |
| Anne-Marte Kværner | Board of Directors | 0 companies |
| Leif Kåre Gjerde | Board of Directors | 0 companies |
| Elisabeth Riskedal | Board of Directors | 0 companies |
| Thorer Krosby | Chairman | 0 companies |
| Ivar Martin Skogstad | Board of Directors | 0 companies |
| Helene Østbye | Chairman | 0 companies |
| Tommy Neverdahl Nordbø | Board of Directors | 0 companies |
| Ole Jørgen Gangnes | Board of Directors | 0 companies |
| Anders Buer Nordli | Board of Directors | 0 companies |
| Sjur Anders Krog | Board of Directors | 0 companies |