| Revenue | NOK 856K | +13% |
| EBITDA | NOK 448K | +29% |
| Net profit | NOK 376K | +34% |
| Total assets | NOK 4,2M | +11% |
| Equity | NOK 4M | +10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 729 | 716 | 720 | 755 | 856 |
| Staff expenses | −106 | −107 | −110 | −114 | −118 |
| EBITDA | 387 | 159 | 344 | 348 | 448 |
| Depreciation & amort. | −65 | −65 | −68 | −68 | −63 |
| EBIT | 321 | 94 | 276 | 281 | 385 |
| Net financials | 2 | 3 | 18 | 79 | 97 |
| Profit before tax | 324 | 97 | 294 | 359 | 483 |
| Tax | 71 | 21 | 65 | 79 | 106 |
| Net profit | 253 | 76 | 229 | 280 | 376 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 209 | 3 234 | 3 508 | 3 801 | 4 203 |
| Equity | 3 056 | 3 131 | 3 361 | 3 641 | 4 017 |
| Long-term debt | 66 | 67 | 65 | 63 | 60 |
| Short-term debt | 88 | 36 | 82 | 97 | 126 |
| Total debt | 154 | 103 | 147 | 160 | 186 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MÅ Deputy Member | Deputy Member | 2020 |
AK Deputy Member | Deputy Member | 2020 |
SB Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.22% | 22.22% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Målfrid Åmellem Kallekleiv | Deputy Member | 0 companies |
| Ann Kristin Legernes | Deputy Member | 0 companies |
| Stian Brynildsen Olsen | Deputy Member | 0 companies |
| Øystein Kallekleiv | Chairman | 0 companies |
| Linn Erstad | Board of Directors | 0 companies |