| Revenue | NOK 36,9M | +4% |
| EBITDA | NOK 1,8M | -15% |
| Net profit | NOK 1,1M | -11% |
| Total assets | NOK 15,3M | +5% |
| Equity | NOK 9,7M | +12% |
| Employees | 28 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 508 | 28 608 | 29 934 | 33 742 | 32 083 | 29 322 | 28 792 | 29 770 | 30 301 | 30 148 | 31 225 | 33 638 | 35 418 | 36 859 |
| Staff expenses | −9 697 | −10 390 | −10 446 | −12 068 | −11 308 | −10 795 | −13 278 | −13 028 | −14 346 | −14 510 | −14 876 | −15 119 | −15 331 | −17 416 |
| EBITDA | 989 | 907 | 1 005 | 1 145 | 967 | 1 424 | 201 | 909 | 957 | 989 | 935 | 1 786 | 2 160 | 1 843 |
| Depreciation & amort. | −487 | −384 | −413 | −498 | −490 | −567 | −599 | −611 | −669 | −602 | −571 | −580 | −692 | −688 |
| EBIT | 502 | 523 | 591 | 648 | 477 | 856 | −398 | 298 | 288 | 387 | 364 | 1 206 | 1 468 | 1 155 |
| Net financials | 48 | 48 | 14 | −5 | −21 | −57 | −21 | −26 | −34 | −47 | −32 | 20 | 55 | 193 |
| Profit before tax | 550 | 572 | 605 | 642 | 456 | 800 | −419 | 272 | 254 | 340 | 332 | 1 226 | 1 523 | 1 348 |
| Tax | 160 | 167 | 176 | 188 | 133 | 206 | −90 | 66 | 64 | 76 | 74 | 270 | 336 | 298 |
| Net profit | 390 | 404 | 429 | 454 | 324 | 593 | −329 | 205 | 191 | 265 | 258 | 956 | 1 187 | 1 051 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 403 | 12 133 | 8 917 | 11 570 | 11 593 | 11 669 | 12 403 | 12 786 | 14 119 | 13 617 | 13 511 | 13 550 | 14 616 | 15 349 |
| Equity | 4 114 | 3 682 | 4 111 | 4 565 | 5 058 | 5 651 | 5 742 | 5 948 | 6 022 | 6 286 | 6 544 | 7 500 | 8 687 | 9 738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 28 | 63 | 51 | 23 | 46 | 55 | 32 | 0 | 0 |
| Short-term debt | 7 289 | 8 452 | 4 806 | 7 004 | 6 535 | 5 990 | 6 598 | 6 787 | 8 074 | 7 285 | 6 911 | 6 018 | 5 929 | 5 611 |
| Total debt | 7 289 | 8 452 | 4 806 | 7 004 | 6 535 | 6 018 | 6 661 | 6 838 | 8 097 | 7 331 | 6 966 | 6 050 | 5 929 | 5 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvam Bil Og Eigedom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Ove Vikør | Chief Executive Officer | 0 companies |
| Arne A Fonneland | Board of Directors | 0 companies |
| Tom Christian Lie Vikør | Board of Directors | 0 companies |
| Arne Johan Buanes | Chairman | 0 companies |
| Trond Mohn | Deputy Chairman | 0 companies |