| Revenue | NOK 387K | — |
| EBITDA | NOK 361K | +139% |
| Net profit | NOK 265K | +135% |
| Total assets | NOK 2,8M | -14% |
| Equity | NOK 2,6M | +1605% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −126 | −162 | −304 | −52 | −42 | −78 | −80 | −30 | −38 | −34 | −42 | −924 | 361 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 246 | −0 | −0 | −0 |
| EBIT | −126 | −162 | −304 | −52 | −42 | −78 | −80 | −30 | −38 | −2 280 | −42 | −924 | 361 |
| Net financials | −452 | −371 | −389 | −361 | −189 | −134 | −116 | 53 | −25 | −29 | −64 | −46 | −21 |
| Profit before tax | −579 | −533 | −693 | −413 | −231 | −212 | −197 | 22 | −63 | −2 309 | −106 | −970 | 340 |
| Tax | 355 | −0 | −0 | −0 | −0 | −0 | −1 006 | 6 | −2 | −521 | −23 | −213 | 75 |
| Net profit | −934 | −533 | −693 | −413 | −231 | −212 | 809 | 17 | −62 | −1 788 | −82 | −757 | 265 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 149 | 5 247 | 5 255 | 5 347 | 5 367 | 5 265 | 9 270 | 5 258 | 5 246 | 5 819 | 3 598 | 3 247 | 2 787 |
| Equity | −1 749 | −2 282 | −2 975 | −3 389 | −3 519 | −3 731 | 96 | 113 | 51 | 561 | 561 | 152 | 2 591 |
| Long-term debt | 0 | 0 | 0 | 8 637 | 8 788 | 8 902 | 9 082 | 5 141 | 5 186 | 5 257 | 3 037 | 3 006 | 196 |
| Short-term debt | 155 | 170 | 342 | 99 | 98 | 94 | 92 | 4 | 9 | 0 | 0 | 89 | 0 |
| Total debt | 6 897 | 7 529 | 8 230 | 8 736 | 8 886 | 8 996 | 9 174 | 5 145 | 5 195 | 5 257 | 3 037 | 3 095 | 196 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Veidahl | Chairman | 0 companies |
| Marlene Follestad Aulie | Board of Directors | 0 companies |