| Revenue | NOK 4,2M | +296% |
| EBITDA | NOK 68,2M | -93% |
| Net profit | NOK -278,3M | +82% |
| Total assets | NOK 603,3M | -6% |
| Equity | NOK -3,5B | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 912 | 1 500 | 0 | 14 035 | 5 162 | 2 351 | 3 606 | 2 750 | 5 539 | 775 | 88 153 | 35 473 | 22 604 | 10 140 | 1 060 | 4 194 |
| Staff expenses | −10 072 | −12 489 | −15 654 | −21 818 | −16 252 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 507 | −28 773 | −59 663 | −86 479 | −15 273 | −20 969 | −13 745 | −14 645 | −11 771 | −16 876 | 39 644 | −46 090 | −128 175 | −97 041 | 922 571 | 68 188 |
| Depreciation & amort. | −351 | −13 263 | −141 | −137 | −283 | −300 | −11 201 | −71 | −0 | −7 686 | −236 | −176 | −1 273 | −73 | −923 584 | −70 591 |
| EBIT | −27 857 | −42 037 | −59 804 | −86 616 | −15 556 | −21 269 | −24 946 | −14 716 | −11 771 | −24 562 | 39 408 | −46 266 | −129 448 | −97 114 | −1 013 | −2 403 |
| Net financials | −6 398 | −52 033 | −11 158 | −31 286 | −38 300 | 33 622 | −33 903 | −54 782 | −63 719 | −22 140 | −48 566 | −96 415 | −1 135 374 | −250 921 | −1 510 912 | −275 940 |
| Profit before tax | −34 256 | −94 070 | −70 961 | −117 902 | −53 856 | 12 353 | −58 849 | −69 498 | −75 490 | −46 702 | −9 158 | −142 681 | −1 264 822 | −348 035 | −1 511 925 | −278 343 |
| Tax | −0 | −0 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −33 965 | −94 070 | −70 964 | −117 902 | −53 856 | 12 353 | −58 849 | −69 498 | −75 490 | −46 702 | −9 158 | −142 681 | −1 264 822 | −348 035 | −1 511 925 | −278 343 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 300 | 154 192 | 240 705 | 234 078 | 297 359 | 498 782 | 542 479 | 521 433 | 524 739 | 642 431 | 650 334 | 760 345 | 713 544 | 539 680 | 640 184 | 603 328 |
| Equity | 23 356 | −47 823 | 81 815 | 90 062 | 69 080 | 190 185 | 175 936 | 109 545 | 40 045 | 23 161 | 28 635 | −102 369 | −1 343 301 | −1 691 336 | −3 203 261 | −3 481 604 |
| Long-term debt | 0 | 146 623 | 65 800 | 0 | 89 590 | 0 | 359 385 | 401 390 | 472 257 | 533 949 | 19 925 | 0 | 0 | 2 230 260 | 3 842 415 | 4 083 057 |
| Short-term debt | 175 944 | 55 392 | 93 090 | 144 016 | 138 689 | 308 597 | 7 158 | 10 498 | 12 437 | 85 321 | 601 774 | 862 714 | 2 056 845 | 756 | 1 030 | 1 875 |
| Total debt | 175 944 | 202 015 | 158 890 | 144 016 | 228 279 | 308 597 | 366 543 | 411 888 | 484 694 | 619 270 | 621 699 | 862 714 | 2 056 845 | 2 231 016 | 3 843 445 | 4 084 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meteva As | Company | 26.4% | 26.4% | 2024 |
| Individual | 25.8% | 25.8% | 2022 | |
Lani Invest As | Company | 10.2% | 10.2% | 2024 |
Aker Capital As | Company | 8.3% | 8.3% | 2024 |
Ayed Mosa A Al Shamrani | Company | 6.1% | 6.1% | 2024 |
Veda As | Company | 4.8% | 4.8% | 2024 |
Sma Mineral B.V. | Company | 4.7% | 4.7% | 2024 |
Dukat As | Company | 4.4% | 4.4% | 2024 |
PINK PANDA HOLDING AS | Company | 3.0% | 3.0% | 2024 |
Borgestad Asa | Company | 3.0% | 3.0% | 2024 |
Siviløkonom Bent Bugge As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.4% | 2.4% | 2024 | |
Linne Invest As | Company | 2.2% | 2.2% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
Arkitekt Mats Bjørklund As | Company | 1.8% | 1.8% | 2024 |
Daimyo As | Company | 1.8% | 1.8% | 2024 |
Arctic Securities As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Louise Collins | Chief Executive Officer | 0 companies |
| Sverre Stavseth | Board of Directors | 0 companies |
| Lars Joakim Fagerbakk | Board of Directors | 0 companies |
| Thorstein Jenssen | Chairman | 0 companies |
| Ulf Einar Juvel | Chairman | 0 companies |
| Caroline Lund | Board of Directors | 0 companies |
| Svein Sivertsen | Chairman | 0 companies |
| Kristian Monsen Røkke | Board of Directors | 0 companies |
| Andrew Michael Kinsella | Chairman | 0 companies |
| Elise Julia Anna Beatrice Fahlen | Board of Directors | 0 companies |
| Dag Fasmer Wittusen | Board of Directors | 0 companies |