| Revenue | NOK 7M | +1% |
| EBITDA | NOK 5,3M | -7% |
| Net profit | NOK 2,2M | -6% |
| Total assets | NOK 47,8M | -4% |
| Equity | NOK 15M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 649 | 4 632 | 4 784 | 5 799 | 6 587 | 7 300 | 7 428 | 7 588 | 6 869 | 7 321 | 7 925 | 8 325 | 7 901 | 8 418 | 6 479 | 6 907 | 6 968 |
| Staff expenses | −0 | −23 | −57 | −63 | −57 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 3 172 | 3 277 | 2 937 | 3 835 | 4 802 | 5 745 | 5 647 | 5 576 | 4 962 | 5 307 | 5 746 | 6 160 | 5 930 | 6 172 | 4 263 | 5 755 | 5 327 |
| Depreciation & amort. | −0 | −1 027 | −1 041 | −1 110 | −1 164 | −1 212 | −1 212 | −1 212 | −1 222 | −1 241 | −1 245 | −1 264 | −1 264 | −1 264 | −1 264 | −1 439 | −1 497 | −1 500 |
| EBIT | 0 | 2 145 | 2 236 | 1 827 | 2 671 | 3 589 | 4 533 | 4 434 | 4 354 | 3 721 | 4 063 | 4 482 | 4 895 | 4 665 | 4 907 | 2 824 | 4 257 | 3 827 |
| Net financials | 0 | −3 443 | −1 750 | −1 877 | −1 872 | −1 958 | −1 715 | −1 590 | −1 272 | −1 182 | −1 068 | −1 054 | −1 096 | −729 | −559 | −956 | −1 219 | −966 |
| Profit before tax | 0 | −1 299 | 486 | −49 | 799 | 1 632 | 2 817 | 2 845 | 3 082 | 2 539 | 2 994 | 3 428 | 3 799 | 3 936 | 4 348 | 1 868 | 3 039 | 2 861 |
| Tax | −0 | −27 | 382 | 323 | 226 | 456 | 731 | 768 | 697 | 564 | 646 | 714 | 836 | 866 | 957 | 411 | 669 | 629 |
| Net profit | 0 | −1 271 | 103 | −372 | 573 | 1 176 | 2 086 | 2 077 | 2 386 | 1 975 | 2 349 | 2 713 | 2 963 | 3 070 | 3 391 | 1 457 | 2 370 | 2 231 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 59 222 | 58 271 | 57 526 | 63 853 | 60 220 | 67 235 | 64 849 | 63 417 | 64 281 | 60 250 | 59 839 | 57 370 | 57 146 | 56 061 | 52 309 | 49 983 | 47 827 |
| Equity | — | 5 549 | 6 532 | 7 360 | 7 933 | 8 666 | 16 223 | 16 558 | 17 085 | 17 391 | 17 688 | 17 851 | 17 881 | 17 842 | 17 748 | 15 588 | 15 324 | 15 034 |
| Long-term debt | 0 | 52 460 | 50 093 | 47 666 | 0 | 49 425 | 47 562 | 45 685 | 43 695 | 41 702 | 39 680 | 37 632 | 35 640 | 35 129 | 33 603 | 31 558 | 17 483 | 15 401 |
| Short-term debt | 0 | 1 213 | 1 646 | 2 500 | 4 779 | 2 129 | 3 451 | 2 606 | 2 638 | 5 188 | 2 882 | 4 357 | 3 848 | 4 174 | 4 711 | 5 163 | 17 175 | 17 392 |
| Total debt | 0 | 53 674 | 51 739 | 50 166 | 55 920 | 51 554 | 51 012 | 48 291 | 46 333 | 46 890 | 42 562 | 41 989 | 39 489 | 39 304 | 38 313 | 36 721 | 34 659 | 32 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Micasa As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Krüger | Chief Executive Officer | 0 companies |
| Trond Arvid Ramski | Board of Directors | 0 companies |
| Thomas Holst | Chairman | 0 companies |
| Linn Karlsvik | Board of Directors | 0 companies |