| Revenue | NOK 6,8M | +2% |
| EBITDA | NOK 2,1M | +4% |
| Net profit | NOK 1,4M | -19% |
| Total assets | NOK 3M | -60% |
| Equity | NOK 225K | -92% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 190 | 6 274 | 6 441 | 6 672 | 6 784 |
| Staff expenses | −1 641 | −1 840 | −1 931 | −1 968 | −2 015 |
| EBITDA | 1 383 | 996 | 2 054 | 1 995 | 2 071 |
| Depreciation & amort. | −313 | −213 | −232 | −251 | −253 |
| EBIT | 1 069 | 784 | 1 822 | 1 744 | 1 818 |
| Net financials | 149 | −223 | 410 | 425 | 27 |
| Profit before tax | 1 218 | 560 | 2 231 | 2 169 | 1 845 |
| Tax | 235 | 174 | 402 | 389 | 403 |
| Net profit | 983 | 386 | 1 830 | 1 780 | 1 442 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 282 | 5 503 | 6 817 | 7 503 | 3 023 |
| Equity | 4 696 | 4 080 | 4 910 | 2 689 | 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 586 | 1 423 | 1 908 | 4 814 | 2 798 |
| Total debt | 586 | 1 423 | 1 908 | 4 814 | 2 798 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IF Deputy Member | Deputy Member | 2004 |
ES Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.99% | 4.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingjerd Fossanger Kulia | Deputy Member | 0 companies |
| Espen Sjølund | Chief Executive Officer | 0 companies |
| Gunnar Kulia | Chairman | 0 companies |